| Revenue | DKK 632K | -24% |
| EBITDA | DKK 632K | -24% |
| Net profit | DKK 417K | +150% |
| Total assets | DKK 16,9M | +2% |
| Equity | DKK 10,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 784 | 823 | 826 | 945 | 878 | 845 | 885 | 890 | 390 | 928 | 833 | 831 | 632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 710 | 784 | 823 | 826 | 945 | 878 | 845 | 885 | 890 | 390 | 928 | 833 | 831 | 632 |
| Depreciation & amort. | -164 | -165 | -165 | -165 | -171 | -173 | -173 | -175 | -175 | -175 | -176 | -176 | -512 | -135 |
| EBIT | 546 | 619 | 657 | 661 | 773 | 705 | 672 | 710 | 715 | 214 | 752 | 657 | 318 | 497 |
| Net financials | -1.448 | 245 | 39 | -1.827 | 843 | 365 | 480 | 634 | 155 | 185 | -1.972 | -787 | -30 | 12 |
| Profit before tax | -903 | 864 | 697 | -1.166 | 1.616 | 1.070 | 1.152 | 1.344 | 870 | 399 | -1.219 | -131 | 289 | 509 |
| Tax | -225 | 138 | -2 | -365 | 258 | 151 | 127 | 141 | 146 | 39 | 160 | 97 | 121 | 91 |
| Net profit | -677 | 727 | 699 | -801 | 1.358 | 919 | 1.025 | 1.203 | 724 | 360 | -1.380 | -228 | 167 | 417 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.886 | 16.985 | 17.304 | 18.695 | 18.439 | 19.032 | 19.025 | 19.386 | 19.468 | 19.566 | 18.017 | 16.818 | 16.528 | 16.897 |
| Equity | -2.546 | -1.893 | -1.195 | 205 | 1.563 | 7.782 | 8.808 | 10.010 | 10.735 | 11.095 | 9.715 | 9.487 | 9.654 | 10.072 |
| Long-term debt | 6.997 | 5.075 | 4.817 | 4.554 | 4.136 | 3.657 | 3.191 | 2.668 | 2.184 | 1.693 | 1.205 | 726 | 69 | 0 |
| Short-term debt | 11.822 | 13.077 | 12.958 | 13.074 | 11.574 | 5.930 | 5.262 | 4.804 | 4.546 | 4.675 | 5.406 | 4.845 | 4.958 | 4.900 |
| Total debt | 18.819 | 18.152 | 17.775 | 17.628 | 15.710 | 9.587 | 8.453 | 7.473 | 6.730 | 6.368 | 6.611 | 5.570 | 5.027 | 4.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PI GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Grøn Iversen | Management | 0 companies |