| Revenue | DKK -12K | -33% |
| EBITDA | DKK -12K | +33% |
| Net profit | DKK 53K | +29% |
| Total assets | DKK 531K | -3% |
| Equity | DKK 495K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -11 | -12 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -11 | -12 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -11 | -12 | -18 | -12 |
| Net financials | 408 | -89 | -135 | 54 | 97 | 105 | 18 | 23 | -3 | 31 | -10 | 92 | 56 | 63 |
| Profit before tax | 401 | -95 | -141 | 49 | 90 | 97 | 9 | 13 | -14 | 20 | -20 | 80 | 37 | 50 |
| Tax | 1 | 6 | 6 | 5 | -1 | -2 | -2 | -2 | -6 | -1 | -3 | -3 | -4 | -3 |
| Net profit | 400 | -101 | -148 | 44 | 91 | 99 | 11 | 15 | -8 | 21 | -18 | 82 | 41 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.028 | 880 | 689 | 681 | 720 | 768 | 722 | 683 | 639 | 600 | 522 | 557 | 547 | 531 |
| Equity | 977 | 827 | 630 | 623 | 713 | 761 | 719 | 680 | 616 | 580 | 505 | 529 | 509 | 495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 52 | 60 | 59 | 7 | 7 | 3 | 3 | 23 | 19 | 16 | 28 | 38 | 37 |
| Total debt | 51 | 52 | 60 | 59 | 7 | 7 | 3 | 3 | 23 | 19 | 16 | 28 | 38 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|