| Revenue | DKK -150K | -8% |
| EBITDA | DKK -150K | +8% |
| Net profit | DKK 7,4M | -29% |
| Total assets | DKK 217,4M | +1% |
| Equity | DKK 217,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -16 | -21 | -43 | -24 | -19 | -15 | -17 | -16 | -32 | -52 | -87 | -163 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -16 | -21 | -43 | -24 | -19 | -15 | -17 | -16 | -32 | -52 | -87 | -163 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -16 | -21 | -43 | -24 | -19 | -15 | -17 | -16 | -32 | -52 | -87 | -163 | -150 |
| Net financials | 1.523 | 2.828 | 1.302 | 5.960 | 16.644 | 17.422 | 8.746 | 12.577 | 8.952 | 6.935 | 49.812 | 11.223 | 10.999 | 7.882 |
| Profit before tax | 1.504 | 2.811 | 1.281 | 5.917 | 16.620 | 17.402 | 8.731 | 12.560 | 8.936 | 6.903 | 49.759 | 11.136 | 10.836 | 7.732 |
| Tax | 229 | 135 | 203 | 274 | 224 | 253 | -43 | 117 | -171 | 159 | 70 | 303 | 454 | 322 |
| Net profit | 1.275 | 2.677 | 1.078 | 5.643 | 16.397 | 17.149 | 8.774 | 12.443 | 9.107 | 6.744 | 49.690 | 10.833 | 10.382 | 7.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86.648 | 85.464 | 85.344 | 90.749 | 102.744 | 121.211 | 128.027 | 160.920 | 145.714 | 171.602 | 198.033 | 208.058 | 214.968 | 217.443 |
| Equity | 82.334 | 84.211 | 85.189 | 90.332 | 102.555 | 120.985 | 128.020 | 138.526 | 145.708 | 149.615 | 197.652 | 205.840 | 213.068 | 217.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.314 | 1.253 | 156 | 418 | 189 | 225 | 6 | 22.394 | 6 | 21.987 | 381 | 2.217 | 1.900 | 45 |
| Total debt | 4.314 | 1.253 | 156 | 418 | 189 | 225 | 6 | 22.394 | 6 | 21.987 | 381 | 2.217 | 1.900 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 | |
| Individual | 15.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|