| Revenue | DKK 2,8M | +52% |
| EBITDA | DKK 341K | +870% |
| Net profit | DKK 264K | +858% |
| Total assets | DKK 2,1M | +61% |
| Equity | DKK 914K | +35% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.031 | 6.009 | 6.179 | 6.152 | 5.741 | 4.926 | 5.633 | 4.744 | 4.539 | 3.663 | 2.902 | 2.555 | 1.875 | 2.843 |
| Staff expenses | -5.331 | -5.720 | -6.065 | -6.086 | -5.645 | -4.548 | -4.926 | -4.406 | -4.075 | -3.417 | -2.730 | -2.464 | -1.840 | -2.503 |
| EBITDA | 699 | 225 | 115 | 66 | 96 | 378 | 707 | 338 | 463 | 246 | 172 | 91 | 35 | 341 |
| Depreciation & amort. | 310 | -23 | -20 | -29 | -19 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 389 | 202 | 95 | 37 | 77 | 369 | 707 | 338 | 463 | 246 | 172 | 91 | 35 | 341 |
| Net financials | 3 | 3 | 14 | 2 | 1 | 6 | 4 | 2 | -6 | -4 | -4 | 0 | 1 | 0 |
| Profit before tax | 392 | 204 | 109 | 39 | 78 | 375 | 711 | 340 | 458 | 242 | 167 | 91 | 37 | 341 |
| Tax | 99 | 56 | 42 | 8 | 17 | 90 | 157 | 75 | 101 | 54 | 37 | 21 | 9 | 77 |
| Net profit | 294 | 148 | 68 | 31 | 61 | 285 | 555 | 265 | 356 | 188 | 130 | 69 | 28 | 264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.383 | 3.147 | 3.556 | 3.309 | 2.417 | 2.269 | 3.456 | 3.366 | 4.263 | 3.084 | 2.338 | 1.607 | 1.292 | 2.078 |
| Equity | 894 | 748 | 668 | 681 | 711 | 935 | 1.205 | 915 | 1.006 | 838 | 780 | 719 | 678 | 914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.489 | 2.399 | 2.889 | 2.628 | 1.706 | 1.334 | 2.251 | 2.451 | 3.257 | 2.246 | 1.558 | 888 | 614 | 1.164 |
| Total debt | 2.489 | 2.399 | 2.889 | 2.628 | 1.706 | 1.334 | 2.251 | 2.451 | 3.257 | 2.246 | 1.558 | 888 | 614 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Founder | Founder | 2004 | — | — |
IT Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KJ Founder | Founder | 2004 | — | — |
PK Founder | Founder | 2004 | — | — |
PK Founder | Founder | 2004 | — | — |
HN Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUBION HOLDING I ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lange | Founder | 0 companies |
| Ib Tranberg | Chief Executive Officer | 0 companies |
| Randi Juul-Olsen | Chief Executive Officer | 0 companies |
| Karsten Juul-Olsen | Founder | 0 companies |
| Peter Kahr Greve | Founder | 0 companies |
| Peder Kjøgx | Founder | 0 companies |
| Henrik Nordmand Rasmussen | Founder | 0 companies |
| Karen Marianne Bruun Okholm | Board of Directors | 0 companies |
| Troels Møller | Chairman | 0 companies |
| Kirsten Baggesgaard Seeberg | Board of Directors | 0 companies |
| Hanne Birgitte Møller | Board of Directors | 0 companies |
| Henning Wigh de Haas | Board of Directors | 0 companies |
| Niels Holger Poulsen | Chairman | 0 companies |
| Birgit Schou Bertelsen | Board of Directors | 0 companies |
| Anders Stig Berthelsen | Board of Directors | 0 companies |