| Revenue | DKK -64K | -2% |
| EBITDA | DKK -64K | +2% |
| Net profit | DKK -3,2M | -170% |
| Total assets | DKK 88,2M | -4% |
| Equity | DKK 84,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -40 | -40 | -49 | -84 | -96 | -73 | -52 | -37 | -81 | -63 | -80 | -65 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 357 | -40 | -49 | -84 | -96 | -361 | -346 | -37 | -81 | -63 | -80 | -65 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 357 | -40 | -49 | -84 | -96 | -361 | -346 | -37 | -81 | -63 | -80 | -65 | -64 |
| Net financials | 464 | 1.155 | 1.867 | 1.356 | 259 | 7.194 | 4.349 | 1.949 | 4.739 | 12.361 | 10.717 | 6.675 | 5.836 | -3.088 |
| Profit before tax | 429 | 1.512 | 1.827 | 1.308 | 174 | 7.098 | 3.988 | 1.603 | 4.702 | 12.279 | 10.653 | 6.596 | 5.771 | -3.152 |
| Tax | 107 | 522 | 309 | 308 | -98 | 528 | -104 | 304 | 349 | 1.142 | -62 | 433 | 1.241 | -0 |
| Net profit | 321 | 990 | 1.518 | 999 | 273 | 6.569 | 4.092 | 1.299 | 4.353 | 11.138 | 10.715 | 6.163 | 4.530 | -3.152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.269 | 35.547 | 37.194 | 37.393 | 40.081 | 49.549 | 52.993 | 54.364 | 57.967 | 70.141 | 79.395 | 84.530 | 91.484 | 88.228 |
| Equity | 33.322 | 34.287 | 35.755 | 36.704 | 36.927 | 45.719 | 49.761 | 51.010 | 55.314 | 66.401 | 77.066 | 83.179 | 87.659 | 84.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 0 | 0 | 960 | 0 |
| Short-term debt | 947 | 1.260 | 1.439 | 689 | 3.154 | 3.830 | 3.232 | 3.353 | 2.653 | 2.602 | 2.329 | 1.351 | 2.866 | 3.721 |
| Total debt | 947 | 1.260 | 1.439 | 689 | 3.154 | 3.830 | 3.232 | 3.353 | 2.653 | 3.740 | 2.329 | 1.351 | 3.826 | 3.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Grønbjerg Thisted | Management | 0 companies |