| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | -130% |
| Net profit | DKK 237K | +41% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | — | 0 | — | -1 | — | — | — | — | — | — | — | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 0 | -0 | 0 | 0 | -1 | 807 | 1.146 | 780 | 1.157 | 1.038 | 1.356 | 87 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 0 | -0 | 0 | 0 | -1 | 807 | 1.146 | 780 | 1.157 | 1.038 | 1.356 | 87 | -26 |
| Net financials | -28 | 49 | 2 | -1 | -0 | 0 | 807 | 1.084 | 801 | 927 | 183 | 1.394 | 197 | 295 |
| Profit before tax | -28 | 49 | 2 | -1 | -0 | -1 | 807 | 1.079 | 794 | 920 | 176 | 1.387 | 190 | 269 |
| Tax | -0 | 3 | 1 | -0 | -0 | -0 | 0 | -16 | 1 | -52 | -191 | 5 | 21 | 32 |
| Net profit | -28 | 46 | 2 | -1 | -0 | -1 | 807 | 1.096 | 792 | 972 | 367 | 1.382 | 169 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 202 | 204 | 202 | 202 | 197 | 953 | 2.314 | 3.150 | 4.056 | 4.219 | 5.611 | 5.255 | 5.486 |
| Equity | 152 | 198 | 200 | 198 | 198 | 197 | 952 | 1.995 | 2.734 | 3.650 | 3.961 | 5.286 | 5.254 | 5.430 |
| Long-term debt | 0 | 3 | 1 | 0 | 0 | 0 | 1 | 112 | 204 | 277 | 43 | 325 | 1 | 0 |
| Short-term debt | 0 | 0 | 3 | 4 | 4 | 0 | 0 | 206 | 213 | 130 | 215 | 0 | 1 | 55 |
| Total debt | 0 | 3 | 4 | 4 | 4 | 0 | 1 | 318 | 417 | 406 | 257 | 325 | 1 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|