| Revenue | DKK 2,4M | +5000% |
| EBITDA | DKK 2,4M | +11382% |
| Net profit | DKK 2,3M | +2874% |
| Total assets | DKK 3M | +80% |
| Equity | DKK 2,9M | +407% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 967 | 1.405 | 872 | 816 | -116 | 14 | 42 | 68 | 80 | 47 | 2.382 |
| Staff expenses | -332 | -378 | -385 | -375 | -327 | -14 | -167 | -90 | -60 | -68 | -8 |
| EBITDA | -112 | -1 | -189 | -172 | -448 | 0 | -125 | -22 | 20 | -21 | 2.374 |
| Depreciation & amort. | 55 | 57 | 56 | 53 | -51 | -51 | -51 | -51 | -51 | -51 | -0 |
| EBIT | -166 | -58 | -245 | -226 | -499 | -51 | -176 | -73 | -31 | -72 | 2.374 |
| Net financials | -24 | -33 | -32 | -98 | -87 | 48 | 11 | -48 | -44 | -43 | -17 |
| Profit before tax | -191 | -92 | -277 | -324 | -586 | -3 | -165 | -122 | -75 | -115 | 2.358 |
| Tax | -43 | -16 | -64 | -13 | 2 | 1 | 1 | -0 | -0 | -33 | 66 |
| Net profit | -148 | -76 | -213 | -311 | -588 | -4 | -166 | -122 | -75 | -83 | 2.291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.136 | 2.894 | 2.750 | 3.553 | 3.248 | 2.968 | 2.863 | 1.709 | 1.666 | 1.643 | 2.954 |
| Equity | 2.198 | 2.123 | 1.910 | 1.599 | 1.011 | 1.007 | 841 | 720 | 645 | 562 | 2.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 844 | 693 | 827 | 1.954 | 2.237 | 1.961 | 2.022 | 989 | 1.021 | 1.081 | 101 |
| Total debt | 844 | 693 | 827 | 1.954 | 2.237 | 1.961 | 2.022 | 989 | 1.021 | 1.081 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OASEN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hovalt Mathiassen | Management | 0 companies |