| Revenue | DKK -26K | +72% |
| EBITDA | DKK 424K | +2942% |
| Net profit | DKK -554K | -769% |
| Total assets | DKK 2,8M | -14% |
| Equity | DKK -598K | -1279% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -4 | -5 | -11 | -14 | -12 | -14 | -16 | -17 | -11 | -15 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -11 | -4 | -5 | -11 | -14 | -12 | -14 | -16 | -17 | -11 | -15 | 424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -11 | -4 | -5 | -11 | -14 | -12 | -14 | -16 | -17 | -11 | -15 | 424 |
| Net financials | 478 | -118 | 20 | -24 | -106 | -43 | 427 | -55 | -82 | -84 | -65 | -49 | -979 |
| Profit before tax | 485 | -129 | 16 | -28 | -117 | -56 | 415 | -69 | -98 | -101 | -76 | -64 | -554 |
| Tax | 8 | -2 | -4 | -4 | -7 | -0 | -9 | -12 | -21 | -19 | -11 | -0 | -0 |
| Net profit | 477 | -127 | 20 | -24 | -110 | -56 | 424 | -57 | -77 | -82 | -65 | -64 | -554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.117 | 1.070 | 1.273 | 987 | 1.112 | 1.258 | 1.233 | 2.236 | 3.033 | 3.079 | 3.140 | 3.230 | 2.763 |
| Equity | 790 | 566 | 488 | 364 | 153 | 97 | 520 | 355 | 167 | 86 | 20 | -43 | -598 |
| Long-term debt | 0 | 310 | 396 | 487 | 478 | 347 | 156 | 240 | 330 | 337 | 347 | 1.816 | 1.079 |
| Short-term debt | 327 | 194 | 389 | 136 | 481 | 815 | 556 | 1.640 | 2.535 | 2.657 | 2.773 | 1.458 | 2.282 |
| Total debt | 327 | 504 | 785 | 623 | 959 | 1.162 | 712 | 1.880 | 2.865 | 2.994 | 3.120 | 3.273 | 3.361 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|