| Revenue | DKK -30K | +368% |
| EBITDA | DKK -30K | -368% |
| Net profit | DKK 10,1M | +327% |
| Total assets | DKK 96,1M | +13% |
| Equity | DKK 93,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -11 | -8 | -7 | -8 | -10 | -87 | 14 | -11 | — | -8 | -6 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -11 | -8 | -7 | -8 | -10 | -87 | 14 | -11 | -9 | -8 | -6 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -11 | -8 | -7 | -8 | -10 | -87 | 14 | -11 | -9 | -8 | -6 | -30 |
| Net financials | 1.953 | 3.075 | 2.963 | 5.820 | 5.373 | 5.375 | 5.359 | 32.812 | 583 | 9.266 | 11.270 | 7.075 | 2.288 | 10.078 |
| Profit before tax | 1.943 | 3.065 | 2.952 | 5.812 | 5.366 | 5.367 | 5.349 | 32.725 | 597 | 9.255 | 11.260 | 7.067 | 2.281 | 10.048 |
| Tax | 114 | 297 | 101 | 202 | 25 | 34 | 24 | 11 | -7 | -28 | 7 | 36 | -93 | -101 |
| Net profit | 1.829 | 2.768 | 2.851 | 5.610 | 5.341 | 5.333 | 5.325 | 32.715 | 604 | 9.283 | 11.254 | 7.031 | 2.375 | 10.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.192 | 14.764 | 17.863 | 23.980 | 28.268 | 33.497 | 39.480 | 71.348 | 71.819 | 87.716 | 98.669 | 92.326 | 85.098 | 96.108 |
| Equity | 12.086 | 14.758 | 17.510 | 23.021 | 28.261 | 33.490 | 38.709 | 71.316 | 71.810 | 80.980 | 87.234 | 91.264 | 83.639 | 93.654 |
| Long-term debt | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 6 | 352 | 959 | 7 | 7 | 770 | 32 | 9 | 6.735 | 11.435 | 1.061 | 1.459 | 2.455 |
| Total debt | 106 | 6 | 352 | 959 | 7 | 7 | 770 | 32 | 9 | 6.735 | 11.435 | 1.061 | 1.459 | 2.455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|