| Revenue | DKK -307K | -41% |
| EBITDA | DKK -1,1M | +23% |
| Net profit | DKK 40,7M | +228% |
| Total assets | DKK 333M | +9% |
| Equity | DKK 325,5M | +13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -344 | -262 | -296 | -516 | -307 |
| Staff expenses | -735 | -739 | -763 | -800 | -819 |
| EBITDA | -1.229 | -1.001 | -1.058 | -1.466 | -1.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.229 | -1.001 | -1.058 | -1.466 | -1.125 |
| Net financials | 12.731 | 97.938 | 11.693 | 16.366 | 44.670 |
| Profit before tax | 11.502 | 96.937 | 10.634 | 14.900 | 43.545 |
| Tax | 791 | 3.017 | -3.259 | 2.491 | 2.820 |
| Net profit | 10.711 | 93.920 | 13.893 | 12.410 | 40.725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 193.965 | 291.774 | 303.661 | 304.602 | 332.971 |
| Equity | 176.765 | 267.524 | 279.026 | 287.888 | 325.451 |
| Long-term debt | 8.000 | 5.302 | 2.209 | 0 | 0 |
| Short-term debt | 9.201 | 18.948 | 22.426 | 16.715 | 7.520 |
| Total debt | 17.201 | 24.250 | 24.635 | 16.715 | 7.520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NE Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (3) | ||
EG Chief Executive Officer | Chief Executive Officer | 2000 – 2018 |
AB Management | Management | 1970 – 1998 |
| Audit | 1970 – 2000 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1970 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (6) | ||
| Board of Directors | 1970 – 1987 | |
| Board of Directors | 1970 – 1998 | |
| Board of Directors | 1970 – 2002 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 1970 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 33.33–49.99% | 1990 | |
| Company | 33.33–49.99% | 50–66.65% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Gustav Espersen Roslev | Chief Executive Officer | 0 companies |
| Anders Brøndum | Management | 0 companies |
| Niels Egon Stilling | Chief Executive Officer | 0 companies |
| Revisionsfirmaet J. Ullits Nielsen | Audit | 0 companies |
| Johnna Brøndum | Board of Directors | 0 companies |
| Ejler Ejlersen | Board of Directors | 0 companies |
| John Meldgaard | Board of Directors | 0 companies |
| Morten Elkjær Roslev | Board of Directors | 0 companies |
| Bent Agerup | Board of Directors | 0 companies |
| Ivan Høeg | Chairman | 0 companies |
| Erik Barington | Board of Directors | 0 companies |
| Henrik Ejlersen | Board of Directors | 0 companies |
| Ole Højgaard Eriksen | Board of Directors | 0 companies |