| Revenue | DKK -4K | -87% |
| EBITDA | DKK -4K | +87% |
| Net profit | DKK -588K | -346% |
| Total assets | DKK 8,5M | -15% |
| Equity | DKK 6,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -9 | -10 | -13 | -12 | -8 | -6 | -7 | -37 | 17 | 6 | -30 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -9 | -10 | -13 | -12 | -8 | -6 | -7 | -37 | 17 | 6 | -30 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -44 | -47 | -52 | -66 |
| EBIT | -4 | -7 | -9 | -10 | -13 | -12 | -8 | -6 | -7 | -51 | -27 | -42 | -82 | -69 |
| Net financials | 77 | 433 | 147 | 669 | 1.282 | 966 | 1.027 | 7.696 | 3.290 | 1.885 | -3.081 | 309 | 310 | -533 |
| Profit before tax | 73 | 426 | 137 | 658 | 1.269 | 954 | 1.019 | 7.689 | 3.284 | 1.834 | -3.108 | 268 | 228 | -602 |
| Tax | 1 | -1 | -0 | -0 | -0 | -0 | -0 | 53 | 545 | 309 | -10 | -10 | -11 | -14 |
| Net profit | 72 | 427 | 137 | 658 | 1.269 | 954 | 1.019 | 7.636 | 2.739 | 1.525 | -3.099 | 278 | 239 | -588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 593 | 617 | 1.334 | 2.055 | 2.709 | 3.429 | 11.141 | 12.151 | 14.321 | 11.171 | 10.582 | 9.970 | 8.467 |
| Equity | 258 | 535 | 522 | 1.080 | 2.050 | 2.704 | 3.423 | 10.351 | 11.590 | 13.002 | 9.603 | 8.881 | 7.520 | 6.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 30 | 48 | 29 | 54 |
| Short-term debt | 297 | 58 | 96 | 254 | 5 | 5 | 6 | 790 | 561 | 1.305 | 1.538 | 1.652 | 2.420 | 1.615 |
| Total debt | 297 | 58 | 96 | 254 | 5 | 5 | 6 | 790 | 561 | 1.320 | 1.568 | 1.701 | 2.449 | 1.670 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|