| Revenue | DKK -16K | -69% |
| EBITDA | DKK -16K | +69% |
| Net profit | DKK -261K | +10% |
| Total assets | DKK 5,3M | -6% |
| Equity | DKK 3,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -68 | -155 | -324 | -176 | -46 | -81 | -56 | -38 | -19 | -20 | -53 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -68 | -155 | -324 | -176 | -46 | -81 | -317 | -38 | -19 | -20 | -53 | -16 |
| Depreciation & amort. | -0 | -0 | -21 | -205 | -205 | -205 | -208 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -68 | -176 | -529 | -381 | -251 | -289 | -361 | -38 | -19 | -20 | -53 | -16 |
| Net financials | 20 | -26 | 1.926 | -121 | -196 | -124 | -92 | -36 | -283 | 96 | -288 | -292 | -65 |
| Profit before tax | 5 | -93 | 1.749 | -650 | -577 | -375 | -381 | -868 | -322 | 78 | -308 | -346 | -82 |
| Tax | 4 | -24 | -46 | -74 | -26 | -223 | -8 | -43 | -45 | -17 | 15 | -57 | 179 |
| Net profit | 1 | -70 | 1.795 | -576 | -551 | -152 | -373 | -826 | -277 | 95 | -323 | -289 | -261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 3.022 | 5.648 | 5.918 | 5.031 | 4.925 | 4.892 | 6.771 | 6.225 | 6.195 | 5.937 | 5.626 | 5.275 |
| Equity | 641 | 475 | 2.172 | 1.497 | 845 | 590 | 111 | 4.291 | 4.014 | 4.109 | 3.787 | 3.498 | 3.237 |
| Long-term debt | 0 | 0 | 2.255 | 2.194 | 2.121 | 2.068 | 1.979 | 0 | 0 | 20 | 20 | 20 | 0 |
| Short-term debt | 15 | 2.547 | 1.221 | 2.227 | 2.064 | 2.267 | 2.802 | 2.480 | 2.211 | 2.066 | 2.130 | 1.928 | 2.025 |
| Total debt | 15 | 2.547 | 3.476 | 4.421 | 4.185 | 4.335 | 4.781 | 2.480 | 2.211 | 2.086 | 2.150 | 1.948 | 2.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|