| Revenue | DKK 273,5M | +1229% |
| EBITDA | DKK -9,2M | -382% |
| Net profit | DKK -13,3M | +43% |
| Total assets | DKK 85,2M | +111% |
| Equity | DKK -28,6M | -4153% |
| Employees | 7 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -143 | 206 | 171 | -86 | 20.579 | 273.539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19.994 | -40.820 |
| EBITDA | — | — | — | — | — | — | — | — | -143 | 107 | 171 | -86 | -1.900 | -9.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.271 | -1.041 |
| EBIT | — | — | — | — | — | — | — | — | -143 | 107 | 171 | -86 | -3.171 | -10.196 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.116 | -10.229 | -557 | 821 | -20.776 | -4.479 |
| Profit before tax | — | — | — | — | — | — | — | — | -2.260 | -10.122 | -386 | 736 | -23.947 | -14.675 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -63 | 38 | -19 | -497 | -1.325 |
| Net profit | — | — | — | — | — | — | — | — | -2.226 | -10.059 | -425 | 755 | -23.450 | -13.350 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.636 | 28.150 | 34.443 | 42.372 | 40.305 | 85.214 |
| Equity | — | — | — | — | — | — | — | — | 10.484 | 22.492 | 22.571 | 24.283 | 706 | -28.599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572 | 70 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.404 | 4.099 | 11.243 | 17.818 | 30.941 | 113.682 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.404 | 4.099 | 11.243 | 17.818 | 31.513 | 113.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EF Management | Management | 2004 | — | — |
JP Management | Management | 2004 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2009 | — | — | |
JR | Board of Directors | 2013 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANGEL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Melbye | Chief Executive Officer | 0 companies |
| Erik Filsø Pedersen | Management | 0 companies |
| Jesper Poulsen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Steffen Hecht Petersen | Board of Directors | 0 companies |
| Allan Voltelen Ohlsen | Board of Directors | 0 companies |
| Morten Grau Lilly Christensen | Board of Directors | 0 companies |
| Jan Klarskov Henriksen | Chairman | 0 companies |
| John Rix | Board of Directors | 0 companies |
| Hans Ole Willemoes Madsen | Board of Directors | 0 companies |
| Torben Østergaard Nielsen | Board of Directors | 0 companies |
| Anker Henrik Møller | Board of Directors | 0 companies |
| Jesper Farik Bang Harrestrup | Board of Directors | 0 companies |
| Karsten Blom | Board of Directors | 0 companies |