| Revenue | — | — |
| EBITDA | DKK -15K | -17% |
| Net profit | DKK 629K | -61% |
| Total assets | DKK 8,4M | -14% |
| Equity | DKK 7,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 17 | -48 | -27 | -11 | -15 | -16 | -16 | -13 | -13 | -13 | -14 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 17 | -48 | -27 | -11 | -15 | -16 | -16 | -13 | -13 | -13 | -14 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 17 | -48 | -27 | -11 | -15 | -16 | -16 | -13 | -13 | -13 | -14 | -13 | -15 |
| Net financials | 591 | 256 | 312 | 314 | 766 | 307 | 793 | 296 | 436 | 1.380 | 389 | 958 | 1.609 | 649 |
| Profit before tax | 567 | 273 | 264 | 287 | 754 | 292 | 777 | 280 | 422 | 1.367 | 376 | 944 | 1.596 | 634 |
| Tax | -22 | -13 | -67 | -10 | -28 | 10 | -2 | 34 | 16 | 1 | -2 | -3 | -0 | 5 |
| Net profit | 589 | 286 | 331 | 297 | 782 | 282 | 779 | 246 | 406 | 1.366 | 378 | 947 | 1.596 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 610 | 989 | 1.403 | 2.742 | 2.847 | 3.919 | 4.124 | 3.825 | 5.086 | 5.133 | 6.289 | 9.790 | 8.419 |
| Equity | -783 | -497 | -166 | 132 | 1.166 | 1.448 | 2.226 | 2.473 | 2.879 | 4.245 | 4.623 | 5.570 | 7.166 | 7.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 0 | 0 |
| Short-term debt | 1.179 | 1.088 | 1.123 | 1.271 | 1.576 | 1.399 | 1.693 | 1.652 | 946 | 841 | 510 | 547 | 2.624 | 624 |
| Total debt | 1.179 | 1.088 | 1.123 | 1.271 | 1.576 | 1.399 | 1.693 | 1.652 | 946 | 841 | 510 | 720 | 2.624 | 624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|