| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -166% |
| Net profit | DKK 42K | +109% |
| Total assets | DKK 8,9M | +2% |
| Equity | DKK 8,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | — | — | — | — | — | — | — | — | — | — | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -7 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -8 | -6 | -5 | -5 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -7 | -6 | -6 | -6 | -6 | -6 | -5 | -5 | -8 | -6 | -5 | -5 | -14 |
| Net financials | 60 | 244 | 608 | 483 | 515 | 527 | 842 | 1.306 | 1.082 | 514 | 11 | 575 | -342 | 106 |
| Profit before tax | 54 | 237 | 602 | 478 | 509 | 521 | 836 | 1.301 | 1.077 | 505 | 5 | 569 | -348 | 92 |
| Tax | 70 | 16 | 15 | 17 | 17 | 17 | 16 | 16 | 18 | 44 | 5 | 8 | 104 | 50 |
| Net profit | -16 | 221 | 587 | 461 | 492 | 504 | 819 | 1.285 | 1.060 | 461 | 0 | 561 | -452 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.372 | 4.551 | 4.522 | 4.857 | 5.055 | 5.451 | 6.412 | 7.748 | 8.431 | 8.875 | 8.695 | 9.210 | 8.763 | 8.896 |
| Equity | 4.236 | 4.360 | 4.091 | 4.453 | 4.845 | 5.248 | 5.964 | 7.143 | 8.202 | 8.553 | 8.440 | 9.001 | 8.431 | 8.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 190 | 431 | 404 | 210 | 203 | 448 | 605 | 228 | 322 | 254 | 208 | 331 | 545 |
| Total debt | 136 | 190 | 431 | 404 | 210 | 203 | 448 | 605 | 228 | 322 | 254 | 208 | 331 | 545 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|