| Revenue | DKK 249K | +156% |
| EBITDA | DKK -53K | +72% |
| Net profit | DKK -109K | +51% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 2,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 512 | 506 | 482 | 485 | 484 | 492 | 506 | 505 | 316 | 397 | 936 | 97 | 249 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -267 | -247 | -287 | -302 |
| EBITDA | 505 | 512 | 506 | 482 | 485 | 484 | 492 | 506 | 505 | 316 | 130 | 708 | -190 | -53 |
| Depreciation & amort. | 194 | 382 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -74 | -65 | -65 | -65 | -65 |
| EBIT | 311 | 129 | 432 | 408 | 411 | 410 | 418 | 432 | 431 | 242 | 65 | 643 | -254 | -117 |
| Net financials | -277 | -225 | -183 | -150 | -140 | -132 | -103 | -89 | -84 | -69 | -65 | -41 | -30 | -22 |
| Profit before tax | 34 | -96 | 250 | 258 | 271 | 279 | 315 | 343 | 347 | 173 | 0 | 602 | -284 | -139 |
| Tax | 9 | -24 | 51 | 59 | 60 | 61 | 69 | 75 | 76 | 38 | -48 | 132 | -62 | -30 |
| Net profit | 25 | -72 | 198 | 199 | 212 | 217 | 245 | 267 | 271 | 135 | 49 | 469 | -221 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.335 | 7.047 | 5.829 | 5.775 | 5.720 | 5.731 | 5.877 | 6.182 | 6.491 | 5.294 | 4.578 | 5.253 | 4.693 | 4.668 |
| Equity | 1.316 | 1.245 | 683 | 883 | 1.094 | 1.312 | 1.557 | 1.824 | 2.095 | 2.230 | 2.279 | 2.748 | 2.527 | 2.418 |
| Long-term debt | 5.041 | 4.584 | 4.488 | 4.167 | 3.832 | 3.166 | 2.844 | 2.501 | 2.125 | 1.737 | 485 | 40 | 0 | 0 |
| Short-term debt | 863 | 929 | 582 | 620 | 659 | 1.090 | 1.283 | 1.634 | 2.020 | 1.047 | 1.581 | 2.192 | 1.896 | 1.964 |
| Total debt | 5.687 | 5.512 | 5.070 | 4.787 | 4.491 | 4.255 | 4.127 | 4.135 | 4.144 | 2.784 | 2.067 | 2.232 | 1.896 | 1.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP HOLDING GRENAA ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Petersen | Management | 0 companies |