| Revenue | DKK -26K | -68% |
| EBITDA | DKK -26K | +68% |
| Net profit | DKK 5,2M | +187% |
| Total assets | DKK 31,9M | +31% |
| Equity | DKK 28M | +17% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -18 | -18 | — | — | — | — | — | — | — | — | -81 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 775 | 1.793 | -18 | -18 | 659 | 790 | 710 | 804 | 1.507 | 3.185 | 6.284 | 8.539 | -81 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.097 |
| EBIT | — | — | — | — | — | — | — | 775 | 1.793 | -18 | -18 | 659 | 790 | 710 | 804 | 1.507 | 3.185 | 6.284 | 8.539 | -81 | -1.123 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 1.739 | 542 | 14 | 631 | 760 | 658 | 762 | 1.465 | 3.132 | 6.328 | 8.442 | 1.846 | 6.271 |
| Profit before tax | — | — | — | — | — | — | — | 703 | 1.719 | 525 | -4 | 613 | 739 | 637 | 720 | 1.442 | 3.070 | 6.281 | 8.390 | 1.765 | 5.148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -30 | -19 | -17 | -14 | -16 | -17 | -21 | -17 | -35 | -27 | -44 | -32 | -9 |
| Net profit | — | — | — | — | — | — | — | 750 | 1.749 | 544 | 13 | 627 | 755 | 654 | 741 | 1.459 | 3.106 | 6.307 | 8.435 | 1.797 | 5.157 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.981 | 10.894 | 10.357 | 9.917 | 9.874 | 10.852 | 10.649 | 10.906 | 11.450 | 16.342 | 19.912 | 29.119 | 24.412 | 31.927 |
| Equity | — | — | — | — | — | — | — | 7.269 | 7.779 | 7.886 | 7.346 | 7.361 | 8.212 | 8.315 | 8.459 | 9.255 | 10.134 | 16.072 | 23.918 | 23.862 | 28.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 438 | 256 | 1.143 | 1.296 | 1.649 | 227 | 1.999 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 3.116 | 2.471 | 2.571 | 2.514 | 2.641 | 2.334 | 2.009 | 1.939 | 5.065 | 2.544 | 3.553 | 323 | 1.928 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 3.116 | 2.471 | 2.571 | 2.514 | 2.641 | 2.334 | 2.447 | 2.195 | 6.208 | 3.840 | 5.201 | 550 | 3.927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |