| Revenue | DKK 169K | +501% |
| EBITDA | DKK 169K | +501% |
| Net profit | DKK 100K | +295% |
| Total assets | DKK 8,1M | -9% |
| Equity | DKK 7,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -10 | -7 | -14 | -9 | -8 | -2 | 12 | 12 | 6 | 10 | 28 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -14 | -10 | -7 | -14 | -9 | -8 | -2 | 12 | 12 | 6 | 10 | 28 | 169 |
| Depreciation & amort. | -0 | -18 | -18 | -18 | -18 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
| EBIT | 0 | -32 | -28 | -25 | -32 | -10 | -9 | -3 | 11 | 11 | 5 | 9 | 27 | 169 |
| Net financials | 1.063 | 1.522 | 5.894 | 1.037 | 1.101 | 1.108 | 1.104 | 529 | 626 | 1.315 | 196 | 333 | -97 | -69 |
| Profit before tax | 1.063 | 1.490 | 5.866 | 1.012 | 1.069 | 1.098 | 1.094 | 526 | 637 | 1.326 | 201 | 341 | -70 | 100 |
| Tax | 4 | -7 | 5 | 11 | -5 | 47 | -1 | 9 | 61 | 196 | -46 | 5 | -18 | -0 |
| Net profit | 1.059 | 1.497 | 5.861 | 1.001 | 1.074 | 1.051 | 1.095 | 517 | 576 | 1.130 | 247 | 336 | -51 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.470 | 4.158 | 11.140 | 11.006 | 10.965 | 11.738 | 12.169 | 12.108 | 12.547 | 13.731 | 11.678 | 10.580 | 8.875 | 8.084 |
| Equity | 3.121 | 3.617 | 9.279 | 9.780 | 10.653 | 11.305 | 11.900 | 11.417 | 11.493 | 12.223 | 9.170 | 9.107 | 8.555 | 7.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 541 | 1.862 | 1.226 | 312 | 433 | 269 | 691 | 1.054 | 1.508 | 2.507 | 1.474 | 320 | 429 |
| Total debt | 350 | 541 | 1.862 | 1.226 | 312 | 433 | 269 | 691 | 1.054 | 1.508 | 2.507 | 1.474 | 320 | 429 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|