| Revenue | DKK 1,9M | +54% |
| EBITDA | DKK 1,2M | +83% |
| Net profit | DKK 876K | +82% |
| Total assets | DKK 2,9M | +78% |
| Equity | DKK 1,2M | +51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -21 | -21 | -31 | -19 | -9 | -18 | 1.156 | 745 | 2.375 | 1.340 | 1.290 | 1.240 | 1.909 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -460 | -661 | -242 | -632 | -593 | -722 |
| EBITDA | -37 | -21 | -21 | -31 | -19 | -9 | -18 | 656 | 177 | 1.714 | 1.098 | 657 | 647 | 1.187 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -6 | -11 | -21 | -20 | -19 | -34 |
| EBIT | -37 | -30 | -30 | -40 | -28 | -17 | -18 | 656 | 171 | 1.702 | 1.077 | 637 | 628 | 1.153 |
| Net financials | 106 | 13 | -470 | 248 | -63 | 12 | 11 | -78 | -1 | 0 | 31 | 44 | -10 | -29 |
| Profit before tax | 69 | -17 | -500 | 208 | -92 | -6 | -7 | 577 | 170 | 1.702 | 1.107 | 681 | 618 | 1.124 |
| Tax | -0 | -50 | 57 | -0 | -0 | -0 | -0 | -0 | 3 | 375 | 244 | 158 | 138 | 248 |
| Net profit | 69 | 33 | -557 | 208 | -92 | -6 | -7 | 577 | 168 | 1.328 | 863 | 523 | 480 | 876 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.302 | 2.265 | 1.657 | 1.806 | 1.713 | 1.708 | 1.700 | 2.986 | 2.947 | 4.713 | 5.171 | 2.886 | 1.604 | 2.857 |
| Equity | 2.269 | 2.203 | 1.586 | 1.794 | 1.703 | 1.697 | 1.690 | 2.267 | 2.435 | 3.707 | 4.570 | 2.193 | 773 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 371 | 247 | 161 | 138 | 250 |
| Short-term debt | 33 | 62 | 71 | 11 | 11 | 11 | 10 | 719 | 512 | 631 | 352 | 532 | 693 | 1.437 |
| Total debt | 33 | 62 | 71 | 11 | 11 | 11 | 10 | 719 | 512 | 1.002 | 599 | 693 | 831 | 1.688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIKS-IT Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Neubert | Management | 0 companies |