| Revenue | DKK 4,4M | +1% |
| EBITDA | DKK 725K | -5% |
| Net profit | DKK 340K | +1% |
| Total assets | DKK 7,4M | +14% |
| Equity | DKK 2,3M | +7% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.972 | 4.660 | 4.276 | 4.405 | 3.714 | 3.466 | 3.449 | 3.443 | 3.963 | 5.330 | 4.635 | 3.612 | 4.337 | 4.392 |
| Staff expenses | -4.151 | -3.980 | -3.901 | -3.699 | -3.408 | -3.147 | -3.181 | -3.505 | -3.068 | -2.869 | -3.285 | -3.182 | -3.573 | -3.667 |
| EBITDA | 821 | 680 | 375 | 706 | 306 | 320 | 267 | -62 | 895 | 2.461 | 1.350 | 430 | 764 | 725 |
| Depreciation & amort. | 184 | 214 | -186 | -205 | -253 | -144 | -161 | -161 | -708 | -70 | -74 | -55 | -76 | -56 |
| EBIT | 637 | 466 | 189 | 501 | 54 | 175 | 107 | -223 | 187 | 2.391 | 1.276 | 375 | 687 | 669 |
| Net financials | -151 | -110 | -101 | -119 | -88 | -74 | -57 | -48 | -114 | -92 | -58 | -174 | -257 | -230 |
| Profit before tax | 485 | 356 | 87 | 382 | -35 | 101 | 50 | -271 | 73 | 2.299 | 1.218 | 201 | 430 | 439 |
| Tax | 123 | 70 | 20 | 90 | -2 | 24 | 11 | -60 | 19 | 580 | 268 | 48 | 96 | 100 |
| Net profit | 362 | 286 | 68 | 292 | -33 | 77 | 39 | -211 | 54 | 1.718 | 950 | 153 | 335 | 340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.269 | 9.393 | 8.916 | 8.460 | 8.310 | 8.563 | 8.160 | 7.959 | 7.978 | 6.755 | 6.015 | 5.882 | 6.499 | 7.379 |
| Equity | 3.550 | 3.836 | 3.904 | 4.196 | 4.164 | 4.241 | 4.297 | 4.086 | 4.140 | 2.218 | 2.279 | 1.932 | 2.116 | 2.256 |
| Long-term debt | 1.565 | 1.471 | 1.373 | 1.337 | 1.283 | 1.217 | 1.151 | 1.084 | 0 | 841 | 969 | 1.146 | 1.018 | 851 |
| Short-term debt | 3.992 | 3.932 | 3.477 | 2.753 | 2.693 | 2.926 | 2.522 | 2.659 | 3.741 | 3.696 | 2.767 | 2.798 | 3.365 | 4.272 |
| Total debt | 5.557 | 5.403 | 4.850 | 4.091 | 3.975 | 4.143 | 3.673 | 3.743 | 3.741 | 4.536 | 3.736 | 3.944 | 4.383 | 5.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2004 | — | — |
MB Management | Management | 2020 | — | — |
JM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maja Holding Sønderborg ApS | Company | 100.0% | 100.0% | 2020 |
JAP HOLDING 2008 ApS | Company | 90.0% | 90.0% | 2016 |
JIT HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Petersen | Founder | 0 companies |
| Martin Bae Christiansen | Management | 0 companies |
| Jacob Moos | Management | 0 companies |