| Revenue | DKK 2,7M | +15% |
| EBITDA | DKK -116K | +74% |
| Net profit | DKK -149K | +64% |
| Total assets | DKK 6,6M | -16% |
| Equity | DKK 2,9M | -5% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.278 | 4.862 | 3.879 | 2.381 | 2.739 |
| Staff expenses | -2.909 | -3.698 | -3.909 | -2.826 | -2.855 |
| EBITDA | 2.368 | 1.165 | -30 | -445 | -116 |
| Depreciation & amort. | -87 | -87 | -66 | -49 | -51 |
| EBIT | 2.281 | 1.077 | -95 | -494 | -167 |
| Net financials | 6 | -5 | 52 | -26 | -23 |
| Profit before tax | 2.288 | 1.073 | -44 | -520 | -189 |
| Tax | 504 | 242 | -3 | -110 | -40 |
| Net profit | 1.784 | 830 | -41 | -410 | -149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.248 | 8.784 | 9.980 | 7.794 | 6.558 |
| Equity | 3.532 | 4.362 | 3.490 | 3.080 | 2.931 |
| Long-term debt | 299 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.414 | 4.422 | 6.489 | 4.713 | 3.626 |
| Total debt | 5.713 | 4.422 | 6.489 | 4.713 | 3.626 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Management | Management | 2018 |
| Former (1) | ||
PE Management | Management | 2004 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Kofoed Ibsen | Management | 0 companies |
| Kristine Kofoed Ibsen | Management | 0 companies |