| Revenue | DKK -27K | +4% |
| EBITDA | DKK -27K | -4% |
| Net profit | DKK 3K | -95% |
| Total assets | DKK 1M | -23% |
| Equity | DKK 1M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -32 | -23 | -19 | -19 | -20 | -24 | -24 | -24 | -22 | -23 | -26 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -32 | -23 | -19 | -19 | -20 | -24 | -24 | -24 | -22 | -23 | -26 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -32 | -23 | -19 | -19 | -20 | -24 | -24 | -24 | -22 | -23 | -26 | -26 | -27 |
| Net financials | -79 | 252 | 72 | 216 | -22 | 106 | 34 | 60 | 10 | 186 | -38 | -64 | 93 | 30 |
| Profit before tax | -106 | 220 | 49 | 197 | -41 | 86 | 9 | 37 | -14 | 164 | -61 | -90 | 66 | 3 |
| Tax | -27 | 49 | 12 | 46 | -9 | 19 | 2 | 8 | -0 | 33 | -1 | -0 | -1 | -0 |
| Net profit | -79 | 170 | 37 | 152 | -32 | 67 | 7 | 29 | -14 | 131 | -61 | -90 | 67 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.520 | 1.665 | 1.662 | 1.784 | 1.683 | 1.669 | 1.627 | 1.601 | 1.533 | 1.635 | 1.518 | 1.344 | 1.352 | 1.038 |
| Equity | 1.503 | 1.625 | 1.614 | 1.716 | 1.634 | 1.650 | 1.606 | 1.582 | 1.514 | 1.590 | 1.473 | 1.325 | 1.333 | 1.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 40 | 48 | 68 | 48 | 19 | 21 | 19 | 19 | 45 | 45 | 19 | 19 | 19 |
| Total debt | 16 | 40 | 48 | 68 | 48 | 19 | 21 | 19 | 19 | 45 | 45 | 19 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|