| Revenue | DKK 1,3M | +498% |
| EBITDA | DKK 1,6M | +422% |
| Net profit | DKK 878K | +237% |
| Total assets | DKK 33,6M | +143% |
| Equity | DKK 14,2M | +300% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 232 | 201 | 227 | -272 | 84 | 315 | -66 | 269 | 969 | 251 | 216 | 1.292 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 210 | 232 | 201 | 3.683 | 1.766 | -3.438 | -124 | -66 | 269 | 944 | 740 | -490 | 1.578 |
| Depreciation & amort. | 45 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 187 | 156 | 3.683 | 1.766 | -3.438 | -124 | -66 | 269 | 944 | 740 | -490 | 1.578 |
| Net financials | -132 | -63 | -89 | -142 | -385 | -509 | -273 | -184 | -40 | -50 | -101 | -334 | -453 |
| Profit before tax | 33 | 124 | 66 | 3.540 | 1.380 | -3.947 | -397 | -249 | 229 | 894 | 639 | -824 | 1.125 |
| Tax | 9 | 16 | 22 | 444 | 270 | -909 | -60 | -54 | 50 | -672 | 141 | -181 | 248 |
| Net profit | 24 | 108 | 44 | 3.097 | 1.111 | -3.038 | -336 | -196 | 178 | 1.566 | 498 | -643 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.551 | 6.641 | 6.654 | 15.787 | 42.237 | 30.588 | 14.213 | 14.054 | 14.003 | 15.314 | 14.537 | 13.836 | 33.618 |
| Equity | 2.497 | 2.610 | 1.006 | 4.420 | 5.531 | 2.493 | 2.157 | 1.961 | 2.139 | 3.705 | 4.203 | 3.561 | 14.231 |
| Long-term debt | 2.901 | 2.805 | 2.734 | 2.587 | 10.840 | 10.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 176 | 1.897 | 7.222 | 23.915 | 16.593 | 10.884 | 10.920 | 10.691 | 11.390 | 10.008 | 10.105 | 17.636 |
| Total debt | 2.987 | 2.980 | 4.631 | 9.809 | 34.754 | 26.893 | 10.884 | 10.920 | 10.691 | 11.390 | 10.008 | 10.105 | 17.636 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PH Founder | Founder | 2004 | — | — |
LH Management | Management | 2005 | — | — |
MB Management | Management | 2019 | — | — |
KB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING KØGE ApS | Company | 100.0% | 100.0% | 2018 |
KARINETTE ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kristensen | Chief Executive Officer | 0 companies |
| Peter Hjelm-Hansen | Founder | 0 companies |
| Lars Hjelm-Hansen | Management | 0 companies |
| Morten Bergstrand | Management | 0 companies |
| Karina Bergstrand | Management | 0 companies |