| Revenue | DKK -24K | +17% |
| EBITDA | DKK -24K | -17% |
| Net profit | DKK 65K | -87% |
| Total assets | DKK 4,5M | -6% |
| Equity | DKK 4,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 21 | -21 | -19 | -19 | -19 | -20 | -17 | -18 | -17 | -18 | -19 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | 24 | -21 | -19 | -19 | -19 | -20 | -17 | -18 | -17 | -18 | -19 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 24 | -21 | -19 | -19 | -19 | -20 | -17 | -18 | -17 | -18 | -19 | -21 | -24 |
| Net financials | -110 | -255 | 397 | 420 | 11 | 259 | 412 | 348 | 105 | 850 | 40 | 714 | 666 | 37 |
| Profit before tax | -123 | -231 | 375 | 401 | -8 | 240 | 392 | 331 | 88 | 833 | 22 | 695 | 646 | 13 |
| Tax | 8 | -0 | 31 | 94 | -3 | 49 | 80 | 73 | 19 | 183 | 2 | 150 | 145 | -53 |
| Net profit | -131 | -231 | 344 | 307 | -5 | 191 | 313 | 258 | 68 | 650 | 20 | 545 | 501 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.088 | 3.291 | 3.637 | 3.950 | 3.848 | 4.057 | 4.335 | 4.725 | 4.128 | 4.904 | 4.437 | 4.513 | 4.739 | 4.475 |
| Equity | 2.973 | 3.114 | 3.360 | 3.568 | 3.563 | 3.658 | 3.867 | 4.020 | 3.980 | 4.519 | 4.239 | 4.385 | 4.585 | 4.351 |
| Long-term debt | 0 | 0 | 0 | 80 | 0 | 32 | 61 | 60 | 8 | 160 | 0 | 85 | 119 | 0 |
| Short-term debt | 115 | -177 | 277 | 302 | 285 | 367 | 407 | 645 | 140 | 225 | 198 | 43 | 34 | 124 |
| Total debt | 115 | -177 | 277 | 382 | 285 | 399 | 468 | 705 | 148 | 385 | 198 | 128 | 154 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|