| Revenue | DKK 11,1M | +18% |
| EBITDA | DKK 4,4M | +121% |
| Net profit | DKK 3,4M | +121% |
| Total assets | DKK 11,1M | +77% |
| Equity | DKK 4,3M | +18% |
| Employees | 13 | — |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.932 | 4.966 | 6.111 | 9.386 | 11.064 |
| Staff expenses | -4.700 | -5.056 | -4.486 | -7.405 | -6.689 |
| EBITDA | 1.649 | 2.730 | 1.625 | 1.980 | 4.375 |
| Depreciation & amort. | -0 | -0 | -69 | -103 | -55 |
| EBIT | 1.649 | 2.730 | 1.556 | 1.877 | 4.320 |
| Net financials | -25 | -15 | 56 | 79 | 6 |
| Profit before tax | 1.624 | 2.714 | 1.612 | 1.957 | 4.326 |
| Tax | 361 | 601 | 358 | 433 | 954 |
| Net profit | 1.263 | 2.113 | 1.254 | 1.523 | 3.372 |
| Item | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.209 | 5.848 | 7.343 | 6.256 | 11.082 |
| Equity | 2.291 | 3.144 | 2.428 | 3.651 | 4.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.917 | 2.703 | 4.915 | 2.426 | 6.507 |
| Total debt | 1.917 | 2.703 | 4.915 | 2.426 | 6.507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
HF Management | Management | 2004 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (7) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2004 – 2018 | |
| Chairman | 2004 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2004 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2004 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacques Tagen | Chief Executive Officer | 0 companies |
| Henry Friis | Management | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Teddy Kær Jacobsen | Board of Directors | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Jens Erik Jensen | Board of Directors | 0 companies |
| Poul Jørgen Dam | Board of Directors | 0 companies |
| Johannes Bo Jakobsen | Chairman | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| René Sander Christensen | Board of Directors | 0 companies |