| Revenue | DKK -11K | -95% |
| EBITDA | DKK -11K | +95% |
| Net profit | DKK 5,2M | -43% |
| Total assets | DKK 80,8M | +7% |
| Equity | DKK 69,8M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -15 | -14 | -5 | -5 | -5 | -5 | -20 | -2 | -9 | -11 | -224 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -270 | -0 | -0 |
| EBITDA | -32 | -15 | -14 | -5 | -5 | -5 | -5 | -20 | -2 | -9 | -281 | -224 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -15 | -14 | -5 | -5 | -5 | -5 | -20 | -2 | -9 | -281 | -224 | -11 |
| Net financials | -721 | 367 | 3.485 | 8.274 | 3.247 | 3.019 | -1.750 | 6.904 | 8.773 | 9.411 | -8.363 | 9.306 | 5.206 |
| Profit before tax | -753 | 336 | 3.463 | 8.268 | 3.242 | 3.014 | -1.755 | 6.883 | 8.771 | 9.402 | -8.645 | 9.082 | 5.196 |
| Tax | -10 | 38 | -0 | -0 | -0 | -4 | -8 | -16 | -0 | -0 | 3 | 6 | 10 |
| Net profit | -743 | 298 | 3.463 | 8.268 | 3.242 | 3.018 | -1.747 | 6.899 | 8.771 | 9.402 | -8.650 | 9.076 | 5.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.109 | 27.913 | 31.847 | 41.692 | 47.471 | 50.461 | 48.718 | 54.405 | 63.162 | 75.076 | 66.422 | 75.484 | 80.845 |
| Equity | 17.224 | 18.693 | 22.815 | 32.669 | 38.340 | 41.260 | 39.411 | 46.207 | 54.984 | 64.386 | 55.638 | 64.611 | 69.794 |
| Long-term debt | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.885 | 9.220 | 9.032 | 9.023 | 9.131 | 9.202 | 9.307 | 8.198 | 8.178 | 10.690 | 10.784 | 10.873 | 11.051 |
| Total debt | 8.885 | 9.220 | 9.032 | 9.023 | 9.131 | 9.202 | 9.307 | 8.198 | 8.178 | 10.690 | 10.784 | 10.873 | 11.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sund Pedersen | Management | 0 companies |
| Hans Henrik Dalgaard Hansen | Board of Directors | 0 companies |
| Christopher Bjørn Pedersen | Board of Directors | 0 companies |
| Jennifer Christine Pedersen | Chairman | 0 companies |
| Lise Rousing | Chairman | 0 companies |