Riskpilot← Back to searchSign inGet full accessMAKAB A/S
A/SActiveCVR 27713696Provstskovvej 3Financial leasing · NACE 6491Est. 20043 employees
Revenue 2024
DKK -284K
+13% vs 2023
EBITDA margin
1282.9%
-140% vs 2023
Equity ratio
98.3%
Financial strength
Net profit 2024
DKK 14,7M
-42% vs 2023
| Revenue | DKK -284K | +13% |
| EBITDA | DKK -3,6M | -140% |
| Net profit | DKK 14,7M | -42% |
| Total assets | DKK 221,8M | +5% |
| Equity | DKK 218,1M | +6% |
| Employees | 3 | — |
Legal name
MAKAB A/S
CVR number
27713696
Legal form
Aktieselskab
NACE code
6491 · Financial leasing
Founded
23. april 2004
Share capital
DKK 500.000
Employees
3 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af 2 medlemmer af bestyrelsen i forening eller af en direktør alene.
Company purpose
Selskabets formål er at drive udlejnings- og leasingvirksomhed af ejendomme og maskiner, enten direkte eller gennem andre selskaber, investering i værdipapirer samt anden dermed i forbindelse stående virksomhed efter bestyrelsens nærmere bestemmelse.
Address
Provstskovvej 3
Phone
+4527247410
Email
info@barnabyswann.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.086 | -515 | 10 | -625 | -479 | -290 | -246 | -49 | -46 | -113 | -259 | -251 | -284 |
| Staff expenses | -96 | -222 | -340 | -100 | -109 | -107 | -105 | -327 | -95 | -521 | -555 | -1.018 | -1.472 |
| EBITDA | 3.583 | -837 | -442 | -912 | -704 | -658 | -445 | 3 | -797 | -348 | -4 | -1.515 | -3.640 |
| Depreciation & amort. | -2 | -2 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.582 | -839 | -446 | -912 | -704 | -658 | -445 | 3 | -797 | -348 | -4 | -1.515 | -3.640 |
| Net financials | -6.041 | 3.107 | 14.372 | 30.682 | 16.320 | 13.299 | -6.379 | 25.010 | 32.220 | 32.684 | -26.622 | 33.967 | 22.579 |
| Profit before tax | -2.460 | 2.267 | 13.926 | 29.769 | 15.616 | 12.640 | -6.825 | 25.013 | 31.423 | 32.336 | -26.625 | 32.452 | 18.939 |
| Tax | -462 | 407 | 3.734 | 5.779 | 6.144 | 3.845 | -1.822 | 5.540 | 6.855 | 7.134 | -5.296 | 6.637 | 4.107 |
| Net profit | -1.998 | 1.861 | 10.192 | 23.990 | 9.472 | 8.795 | -5.002 | 19.473 | 24.569 | 25.108 | -21.329 | 25.319 | 14.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.332 | 84.885 | 96.589 | 127.932 | 147.485 | 150.597 | 137.583 | 158.599 | 186.006 | 212.665 | 186.191 | 210.520 | 221.837 |
| Equity | 73.647 | 78.693 | 90.877 | 119.543 | 136.034 | 143.093 | 134.354 | 153.840 | 178.156 | 203.264 | 181.635 | 206.660 | 218.084 |
| Long-term debt | -1.450 | -1.509 | -3.154 | -6.132 | -1.768 | -1.131 | -440 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 2.505 | 1.403 | 2.257 | 10.263 | 6.373 | 3.230 | 3.540 | 6.754 | 8.214 | 4.556 | 3.744 | 2.482 |
| Total debt | 1.315 | 2.505 | 1.403 | 2.257 | 10.263 | 6.373 | 3.230 | 3.540 | 6.754 | 8.214 | 4.556 | 3.744 | 2.482 |
EBITDA margin
-364026400.0%
This company
15.8%
Market median
-2303964657% vs market
20122024
Equity ratio
98.3%
This company
38.2%
Market median
+157% vs market
20122024
Return on equity
6.7%
This company
18.4%
Market median
-64% vs market
20122024
Net profit margin
1467434100.0%
This company
8.1%
Market median
+18116470270% vs market
20122024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2004 | — | — |
JC Management | Management | 2010 | — | — |
BS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
Popcorn Brain ApS | Company | 33.3% | 33.3% | 2025 |
CYGNET HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
SIGURD PEDERSEN ApS | Company | 33.3% | 33.3% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CYGNET HOLDING ApS
MAKAB A/S Board members of MAKAB A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sund Pedersen | Management | 0 companies |
| Jennifer Christine Pedersen | Management | 0 companies |
| Barnaby Stig Swann Pedersen | Management | 0 companies |
| Hans Henrik Dalgaard Hansen | Board of Directors | 0 companies |
| Christopher Bjørn Pedersen | Chairman | 0 companies |