| Revenue | — | — |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK -262K | -630% |
| Total assets | DKK 874K | -22% |
| Equity | DKK 610K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -6 | -1 | -5 | -5 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -6 | -1 | -5 | -5 | 0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 6 | -43 | 6 | 230 | 3 | -29 | -336 | 145 | 92 | 42 | 119 | -54 | 55 | -255 |
| Profit before tax | -6 | -49 | 5 | 120 | -2 | -29 | -341 | 140 | 87 | 37 | 114 | -59 | 50 | -262 |
| Tax | -0 | -0 | -0 | -4 | -3 | -0 | -0 | -0 | -0 | -20 | 12 | -0 | 0 | -0 |
| Net profit | -6 | -49 | 5 | 124 | 1 | -29 | -341 | 140 | 87 | 56 | 102 | -59 | 49 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.104 | 1.014 | 1.152 | 1.170 | 1.160 | 847 | 1.007 | 1.113 | 1.261 | 1.112 | 1.063 | 1.123 | 874 |
| Equity | 881 | 832 | 740 | 865 | 866 | 837 | 496 | 636 | 723 | 779 | 881 | 822 | 871 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 272 | 273 | 287 | 304 | 323 | 351 | 371 | 391 | 482 | 230 | 241 | 252 | 265 |
| Total debt | 266 | 272 | 273 | 287 | 304 | 323 | 351 | 371 | 391 | 482 | 230 | 241 | 252 | 265 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|