| Revenue | — | — |
| EBITDA | DKK 390K | -100% |
| Net profit | DKK 456K | -100% |
| Total assets | DKK 7,9M | -63% |
| Equity | DKK 7,9M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -43 | -34 | -40 | -40 | -111 | -37 | -132 | -234 | -28 | -15 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -43 | -34 | -40 | -40 | -111 | -37 | -132 | -234 | -28 | -15 | 8.284 | 117.237 | 390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -43 | -34 | -40 | -40 | -111 | -37 | -132 | -234 | -28 | -15 | 8.284 | 117.237 | 390 |
| Net financials | 990 | 1.352 | 443 | 1.964 | 1.743 | 2.091 | 3.403 | 42 | 6.505 | 3.576 | 5.087 | 8.075 | 117.084 | 493 |
| Profit before tax | 920 | 1.309 | 409 | 1.923 | 1.704 | 1.980 | 3.366 | -91 | 6.271 | 3.547 | 5.072 | 8.062 | 117.071 | 467 |
| Tax | 40 | 33 | -19 | -12 | -20 | -30 | -35 | -433 | 21 | -15 | -68 | -52 | -39 | 11 |
| Net profit | 881 | 1.276 | 427 | 1.936 | 1.724 | 2.010 | 3.402 | 342 | 6.250 | 3.562 | 5.140 | 8.114 | 117.110 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.854 | 11.063 | 18.509 | 12.404 | 11.710 | 12.088 | 18.536 | 12.413 | 10.755 | 7.812 | 13.597 | 14.464 | 21.148 | 7.915 |
| Equity | 6.633 | 7.913 | 2.295 | 4.366 | 3.766 | 4.052 | 5.444 | 2.386 | 8.636 | 5.198 | 8.126 | 9.525 | 21.135 | 7.891 |
| Long-term debt | 2.297 | 0 | 15.301 | 7.290 | 7.079 | 7.486 | 7.003 | 6.860 | 0 | 2.598 | 5.458 | 4.926 | 0 | 11 |
| Short-term debt | 1.411 | 2.156 | 19 | 521 | 521 | 550 | 6.089 | 3.166 | 2.119 | 16 | 13 | 13 | 13 | 13 |
| Total debt | 3.708 | 2.156 | 15.320 | 7.811 | 7.601 | 8.036 | 13.092 | 10.026 | 2.119 | 2.614 | 5.471 | 4.939 | 13 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2004 | — | — |
MS Management | Management | 2013 | — | — |
JB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLEMMENSEN HOLDING 2008 ApS | Company | 66.7% | 66.7% | 2020 |
JWestfall ApS | Company | 25.0% | 25.0% | 2020 |
KLEMMENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
OCJ HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Schandorph Ravn | Founder | 0 companies |
| Michael Stanley Klemmensen | Management | 0 companies |
| Jørgen Balslev Clemmensen | Management | 0 companies |