| Revenue | DKK -106K | -101% |
| EBITDA | DKK -106K | -101% |
| Net profit | DKK 124K | -98% |
| Total assets | DKK 24,7M | -3% |
| Equity | DKK 532K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.242 | 1.091 | 1.144 | 1.181 | 1.216 | 1.226 | 1.159 | 1.235 | 1.146 | 1.023 | 354 | 1.169 | 9.599 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 979 | 829 | 882 | 919 | 1.216 | 1.226 | 1.159 | 1.235 | 1.146 | 1.023 | 354 | 1.169 | 9.599 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -262 | -262 | -262 | -262 | -264 | -292 | -422 | -422 | -211 | -0 |
| EBIT | 979 | 829 | 882 | 919 | 954 | 964 | 897 | 973 | 882 | 731 | -67 | 747 | 9.389 | -106 |
| Net financials | -798 | -766 | -751 | -1.000 | 13 | 17 | 16 | 11 | 2 | 39 | -57 | -45 | 387 | 265 |
| Profit before tax | 181 | 63 | 130 | -81 | 967 | 981 | 913 | 983 | 884 | 770 | -125 | 702 | 9.776 | 159 |
| Tax | 46 | 16 | -21 | -22 | 210 | 216 | 201 | 216 | 194 | 169 | -27 | 154 | 2.115 | 35 |
| Net profit | 135 | 47 | 151 | -59 | 757 | 765 | 712 | 767 | 689 | 601 | -97 | 548 | 7.660 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.371 | 16.173 | 15.979 | 15.920 | 16.934 | 16.266 | 16.091 | 15.465 | 15.022 | 15.635 | 16.928 | 16.415 | 25.560 | 24.707 |
| Equity | — | — | 711 | 15.505 | 16.262 | 15.227 | 14.939 | 14.206 | 13.696 | 14.297 | 14.200 | 14.747 | 22.408 | 532 |
| Long-term debt | 13.593 | 12.462 | 11.373 | 0 | 0 | 0 | 117 | 132 | 108 | 83 | 0 | 73 | 3.065 | 35 |
| Short-term debt | 8.456 | 8.995 | 9.335 | 110 | 177 | 311 | 224 | 231 | 378 | 470 | 1.860 | 645 | 87 | 24.140 |
| Total debt | 22.049 | 21.457 | 20.709 | 415 | 672 | 311 | 340 | 363 | 487 | 553 | 1.860 | 718 | 3.152 | 24.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HG Management | Management | 2025 | — | — |
HF Management | Management | 2004 | — | — |
MG Management | Management | 2025 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUNDTVIG INVEST A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Iversen | Chief Executive Officer | 0 companies |
| Henrik Grundtvig | Management | 0 companies |
| Hans Friis Lauszus | Management | 0 companies |
| Michael Grundtvig | Management | 0 companies |
| Lars Karlsmose | Chief Executive Officer | 0 companies |
| Lars Grundtvig | Chief Executive Officer | 0 companies |
| Jesper Bjarne Haugaard | Board of Directors | 0 companies |
| Peter Vammen | Board of Directors | 0 companies |
| Knud Oskar Hedeager Aagesen | Board of Directors | 0 companies |
| Johannes Prahl Nielsen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Øjvind Toftgaard Knudsen | Chairman | 0 companies |
| Peter Rasmussen | Board of Directors | 0 companies |
| Bent Hviid | Deputy Chairman | 0 companies |