| Revenue | DKK -13K | -3% |
| EBITDA | DKK -13K | +3% |
| Net profit | DKK -271K | -127% |
| Total assets | DKK 10,6M | -4% |
| Equity | DKK 10,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 7 | — | — | -7 | -9 | -7 | -11 | -10 | -11 | -36 | -11 | -14 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 7 | 0 | 0 | -7 | -9 | -7 | -11 | -10 | -11 | -36 | -11 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 7 | 0 | 0 | -7 | -9 | -7 | -11 | -10 | -11 | -36 | -11 | -14 | -13 |
| Net financials | 253 | -739 | 0 | 0 | -14 | 158 | 960 | 687 | 1.404 | 1.540 | 1.414 | 1.834 | 1.004 | -264 |
| Profit before tax | 247 | -662 | 0 | 0 | -21 | 149 | 953 | 676 | 1.394 | 1.528 | 1.379 | 1.823 | 990 | -277 |
| Tax | -5 | 4 | -0 | -0 | -11 | -10 | -1 | -2 | -2 | -1 | -2 | -13 | -10 | -6 |
| Net profit | 252 | -666 | 0 | 0 | 31 | 159 | 954 | 678 | 1.396 | 1.529 | 1.380 | 1.835 | 1.001 | -271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.594 | 2.474 | 0 | 0 | 3.299 | 3.140 | 3.905 | 4.607 | 6.120 | 7.797 | 9.009 | 10.956 | 11.001 | 10.606 |
| Equity | 772 | 1.438 | 0 | 0 | 2.530 | 2.638 | 3.207 | 3.833 | 5.175 | 6.649 | 7.973 | 9.751 | 10.693 | 10.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 823 | -1.036 | 0 | 0 | 769 | 502 | 698 | 774 | 945 | 1.148 | 1.036 | 1.205 | 308 | 307 |
| Total debt | 823 | -1.036 | 0 | 0 | 769 | 502 | 698 | 774 | 945 | 1.148 | 1.036 | 1.205 | 308 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Vilstrup Balle | Founder | 0 companies |