| Revenue | DKK 1K | — |
| EBITDA | DKK 1K | +121% |
| Net profit | DKK 183K | +177% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 2,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -3 | 0 | -7 | -5 | 0 | 0 | 0 | 0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -3 | -125 | -7 | -5 | -9 | -5 | -6 | -6 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -3 | -125 | -7 | -5 | -9 | -5 | -6 | -6 | 1 |
| Net financials | 35 | -22 | -6 | 2 | 246 | 2.996 | -367 | 60 | 77 | 83 | 60 | -199 | 234 |
| Profit before tax | 33 | -24 | -8 | 0 | 243 | 2.870 | -375 | 55 | 68 | 78 | 54 | -205 | 235 |
| Tax | 8 | -6 | -21 | 2 | 56 | 175 | -89 | 12 | 16 | 17 | 17 | 33 | 52 |
| Net profit | 25 | -19 | 13 | -1 | 186 | 2.695 | -286 | 43 | 53 | 62 | 38 | -238 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 170 | 118 | 118 | 347 | 3.195 | 2.831 | 2.827 | 2.878 | 2.941 | 2.983 | 2.760 | 2.557 |
| Equity | 117 | 98 | 112 | 110 | 297 | 2.992 | 2.706 | 2.800 | 2.853 | 2.915 | 2.952 | 2.714 | 2.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 72 | 6 | 8 | 31 | 9 | 125 | 27 | 25 | 26 | 31 | 46 | 60 |
| Total debt | 70 | 72 | 6 | 8 | 32 | 9 | 125 | 27 | 25 | 26 | 31 | 46 | 60 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|