| Revenue | DKK 832K | +13% |
| EBITDA | DKK 832K | +13% |
| Net profit | DKK 446K | +37% |
| Total assets | DKK 10,1M | +104% |
| Equity | DKK 2,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 139 | 88 | 153 | 141 | 127 | 163 | 154 | 156 | 243 | 449 | 443 | 737 | 832 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 139 | 88 | 153 | 141 | 127 | 163 | 154 | 156 | 243 | 449 | 443 | 737 | 832 |
| Depreciation & amort. | 48 | -48 | -45 | -45 | -44 | -42 | -42 | -48 | -43 | -50 | -123 | -83 | -138 | -162 |
| EBIT | 75 | 91 | 42 | 107 | 97 | 85 | 121 | 106 | 113 | 192 | 325 | 360 | 599 | 670 |
| Net financials | -94 | -60 | -110 | -106 | -83 | -54 | -58 | -54 | -50 | -55 | -58 | -114 | -146 | -99 |
| Profit before tax | -19 | 31 | -68 | 2 | 14 | 31 | 63 | 51 | 63 | 137 | 267 | 246 | 453 | 572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | 51 | 60 | 127 | 126 |
| Net profit | -19 | 31 | -68 | 2 | 14 | 31 | 63 | 51 | 63 | 122 | 216 | 186 | 326 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.052 | 3.007 | 2.928 | 2.884 | 2.837 | 2.785 | 2.732 | 2.686 | 2.657 | 3.278 | 3.446 | 4.847 | 4.941 | 10.093 |
| Equity | 479 | 510 | 442 | 444 | 458 | 489 | 552 | 749 | 812 | 1.233 | 1.449 | 1.635 | 2.226 | 2.671 |
| Long-term debt | 2.280 | 2.145 | 2.100 | 2.020 | 1.903 | 1.610 | 1.507 | 1.406 | 1.306 | 1.205 | 1.113 | 1.637 | 1.414 | 1.257 |
| Short-term debt | 293 | 352 | 386 | 420 | 477 | 686 | 673 | 531 | 540 | 840 | 884 | 1.575 | 1.283 | 6.157 |
| Total debt | 2.573 | 2.497 | 2.486 | 2.440 | 2.379 | 2.295 | 2.180 | 1.937 | 1.846 | 2.045 | 1.997 | 3.212 | 2.697 | 7.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JA Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKF Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kofoed | Chief Executive Officer | 0 companies |
| Jens Andersen Kofoed | Founder | 0 companies |