| Revenue | DKK 887K | -72% |
| EBITDA | DKK -556K | -143% |
| Net profit | DKK -734K | -166% |
| Total assets | DKK 1,7M | +9% |
| Equity | DKK -4,1M | -22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.809 | 194 | 2.354 | 3.092 | 786 | 1.509 | 2.893 | 1.749 | 192 | 3.127 | 887 |
| Staff expenses | -2.652 | -3.266 | -2.722 | -2.104 | -1.422 | -1.468 | -1.921 | -1.423 | -1.932 | -1.820 | -1.443 |
| EBITDA | 1.157 | -3.071 | -344 | 987 | -635 | 41 | 934 | 314 | -1.740 | 1.306 | -556 |
| Depreciation & amort. | -82 | -26 | 12 | -26 | -26 | -29 | -27 | -29 | -28 | -28 | -39 |
| EBIT | 1.075 | -3.097 | -356 | 961 | -661 | 12 | 908 | 285 | -1.768 | 1.278 | -595 |
| Net financials | -245 | -211 | -318 | -304 | -328 | -357 | -347 | -199 | -172 | -160 | -139 |
| Profit before tax | 830 | -3.308 | -675 | 658 | -989 | -345 | 560 | 86 | -1.940 | 1.117 | -734 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 830 | -3.308 | -675 | 658 | -989 | -345 | 560 | 86 | -1.940 | 1.117 | -734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.889 | 1.069 | 2.784 | 1.625 | 1.380 | 1.810 | 2.027 | 2.330 | 2.451 | 1.585 | 1.727 |
| Equity | -1.495 | -4.803 | -5.478 | -4.820 | -5.809 | -6.154 | -5.594 | -2.507 | -4.447 | -3.330 | -4.064 |
| Long-term debt | 1.300 | 1.300 | 2.406 | 2.382 | 2.355 | 2.300 | 2.428 | 98 | 191 | 128 | 42 |
| Short-term debt | 3.085 | 4.572 | 5.856 | 4.064 | 4.834 | 5.665 | 5.193 | 4.738 | 6.707 | 4.787 | 5.749 |
| Total debt | 4.385 | 5.872 | 8.262 | 6.446 | 7.189 | 7.965 | 7.621 | 4.837 | 6.898 | 4.915 | 5.791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTN HOLDING ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Brøndum Jørgensen | Founder | 0 companies |
| Knut Thorbjørn Næss Rasmussen | Chairman | 0 companies |
| Hans Jørn Rieks | Chairman | 0 companies |