| Revenue | DKK -45K | — |
| EBITDA | DKK -45K | -18% |
| Net profit | DKK -1,5M | -184% |
| Total assets | DKK 14,2M | -10% |
| Equity | DKK 14M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 0 | 0 | 0 | -52 | -32 | -40 | -38 | 0 | 0 | 0 | 0 | 0 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -36 | -26 | -45 | -52 | -32 | -40 | -38 | -36 | -41 | -34 | -38 | -38 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -36 | -26 | -45 | -52 | -32 | -40 | -38 | -36 | -41 | -34 | -38 | -38 | -45 |
| Net financials | 30 | 1.370 | 1.443 | 385 | 7 | 894 | 1.231 | 548 | -367 | 2.543 | -1.824 | 1.215 | 2.188 | -1.478 |
| Profit before tax | 31 | 1.333 | 1.417 | 340 | -44 | 861 | 1.190 | 509 | -404 | 2.502 | -1.858 | 1.177 | 2.151 | -1.522 |
| Tax | 26 | 254 | 354 | 153 | -0 | 250 | 264 | 109 | 128 | 551 | -0 | -0 | 335 | 3 |
| Net profit | 5 | 1.079 | 1.063 | 187 | -44 | 611 | 926 | 392 | -536 | 1.951 | -1.858 | 1.177 | 1.816 | -1.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.398 | 11.520 | 12.603 | 12.522 | 12.016 | 12.664 | 13.634 | 13.704 | 13.078 | 15.302 | 13.404 | 13.813 | 15.872 | 14.209 |
| Equity | 10.236 | 10.995 | 11.958 | 12.045 | 11.901 | 12.412 | 13.238 | 13.522 | 12.878 | 14.720 | 12.748 | 13.768 | 15.623 | 13.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 0 |
| Short-term debt | 162 | 524 | 645 | 477 | 115 | 252 | 396 | 182 | 200 | 582 | 656 | 45 | 51 | 234 |
| Total debt | 162 | 524 | 645 | 477 | 115 | 252 | 396 | 182 | 200 | 582 | 656 | 45 | 249 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|