| Revenue | DKK 97K | -87% |
| EBITDA | DKK -957K | -2614% |
| Net profit | DKK -788K | -925% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 1,4M | -35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 655 | 794 | 620 | 411 | 529 | 894 | 571 | 665 | 326 | 352 | 525 | 756 | 97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -791 | -564 |
| EBITDA | 655 | 794 | 600 | 410 | 529 | 894 | 571 | 648 | 326 | 327 | 45 | -35 | -957 |
| Depreciation & amort. | 9 | -10 | -10 | -46 | -119 | -92 | -129 | -120 | -47 | -84 | -38 | -50 | -38 |
| EBIT | 646 | 784 | 590 | 365 | 410 | 802 | 442 | 528 | 279 | 243 | 7 | -85 | -995 |
| Net financials | 0 | -191 | -0 | 2 | -11 | -12 | 19 | 29 | -28 | -22 | -21 | -10 | -14 |
| Profit before tax | 646 | 687 | 590 | 367 | 399 | 790 | 461 | 556 | 251 | 221 | -14 | -95 | -1.009 |
| Tax | 160 | 198 | 152 | 86 | 88 | 174 | 104 | 123 | 56 | 54 | -0 | -18 | -221 |
| Net profit | 486 | 490 | 438 | 280 | 311 | 616 | 357 | 433 | 195 | 167 | -14 | -77 | -788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.199 | 977 | 1.282 | 1.503 | 1.403 | 1.616 | 1.528 | 1.745 | 3.022 | 3.005 | 2.866 | 2.841 | 2.398 |
| Equity | -298 | 192 | 630 | 560 | 546 | 1.162 | 619 | 902 | 2.154 | 2.321 | 2.307 | 2.230 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.497 | 784 | 652 | 942 | 857 | 454 | 909 | 843 | 869 | 684 | 559 | 610 | 956 |
| Total debt | 1.497 | 784 | 652 | 942 | 857 | 454 | 909 | 843 | 869 | 684 | 559 | 610 | 956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2007 | — | — |
JF Unofficial title | Unofficial title | 2014 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS FUNDER HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Borch-Olsen | Management | 0 companies |
| Jens Funder Berg | Unofficial title | 0 companies |
| Jens Funder Berg | Management | 0 companies |
| Carsten Bank-Mikkelsen | Chairman | 0 companies |