| Revenue | DKK -40K | +205% |
| EBITDA | DKK -40K | -205% |
| Net profit | DKK -18K | -107% |
| Total assets | DKK 1,2M | -97% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -73 | 40 | 0 | — | -7 | -7 | -7 | -9 | -10 | -11 | -13 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -73 | -96 | 89 | -7 | -7 | -7 | -7 | -9 | -10 | -11 | -13 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -96 | 89 | -7 | -7 | -7 | -7 | -9 | -10 | -11 | -13 | -40 |
| Net financials | -1.009 | -681 | -654 | -558 | -547 | -478 | -485 | -492 | 626 | 815 | 356 | 28 |
| Profit before tax | -1.082 | -776 | -565 | -565 | -554 | -485 | -493 | -500 | 616 | 804 | 343 | -12 |
| Tax | 6.103 | -2.670 | -0 | -3.739 | -122 | -107 | -108 | -110 | 7 | 177 | 75 | 6 |
| Net profit | -7.185 | 1.893 | -565 | 3.174 | -432 | -378 | -384 | -390 | 609 | 627 | 267 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.165 | 11.247 | 0 | 4.146 | 122 | 107 | 108 | 110 | 40.761 | 41.558 | 42.055 | 1.168 |
| Equity | -27.780 | -25.887 | -26.452 | -23.277 | -23.709 | -24.087 | -24.472 | -24.862 | 40.747 | 41.374 | 1.142 | 1.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.945 | 37.133 | 26.452 | 27.423 | 23.831 | 24.194 | 24.580 | 24.972 | 14 | 184 | 40.914 | 45 |
| Total debt | 37.945 | 37.133 | 26.452 | 27.423 | 23.831 | 24.194 | 24.580 | 24.972 | 14 | 184 | 40.914 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MW Management | Management | 2022 | — | — |
JF Unofficial title | Unofficial title | 2023 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRIFTSSELSKABET AF 28. DECEMBER 2001 A/S. | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahl Jensen | Chief Executive Officer | 0 companies |
| Jens Puggaard | Chief Executive Officer | 0 companies |
| Martin Werenfeldt | Management | 0 companies |
| Jørgen Flodgaard | Unofficial title | 0 companies |
| Ole Juhl Hansen | Chief Executive Officer | 0 companies |
| Lars Heiko Matzen | Chief Executive Officer | 0 companies |
| Klaus Bendix Poulsen | Management | 0 companies |
| Mogens de Linde | Chairman | 0 companies |
| Kristoffer de Linde | Board of Directors | 0 companies |