| Revenue | DKK -113K | +267% |
| EBITDA | DKK -113K | -267% |
| Net profit | DKK 1.000K | +478% |
| Total assets | DKK 32,9M | +1% |
| Equity | DKK 32,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -19 | -18 | -27 | -26 | -29 | -31 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -19 | -18 | -27 | -26 | -29 | -31 | -113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -19 | -18 | -27 | -26 | -29 | -31 | -113 |
| Net financials | 1.431 | 1.273 | 1.887 | 842 | 1.092 | 1.436 | -530 | 1.568 |
| Profit before tax | 1.415 | 1.254 | 1.870 | 815 | 1.066 | 1.408 | -561 | 1.455 |
| Tax | 250 | 217 | 214 | 195 | 135 | 197 | -296 | 455 |
| Net profit | 1.165 | 1.037 | 1.655 | 620 | 931 | 1.211 | -264 | 1.000 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.043 | 29.047 | 31.052 | 32.016 | 32.031 | 33.133 | 32.764 | 32.931 |
| Equity | 27.768 | 28.806 | 30.461 | 31.081 | 32.012 | 33.120 | 32.749 | 32.256 |
| Long-term debt | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 262 | 233 | 0 | 928 | 13 | 14 | 14 | 675 |
| Total debt | 262 | 233 | 585 | 928 | 13 | 14 | 14 | 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 33.3% | 100.0% | 2008 | |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet J. Barret | Audit | 0 companies |
| Charlotte Frandsen | Board of Directors | 0 companies |
| Lis Birkerod Hansen | Board of Directors | 0 companies |