| Revenue | DKK -118K | -154% |
| EBITDA | DKK -118K | -154% |
| Net profit | DKK 2,3M | +80% |
| Total assets | DKK 51,8M | +4% |
| Equity | DKK 50,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 156 | 163 | 167 | 174 | 146 | 109 | 157 | 68 | 147 | 210 | 219 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 162 | 156 | 163 | 167 | 174 | 146 | 109 | 157 | 68 | 147 | 210 | 219 | -118 |
| Depreciation & amort. | -77 | -77 | -77 | -77 | -77 | -77 | -117 | -131 | -136 | -171 | -179 | -195 | -217 |
| EBIT | 86 | 80 | 86 | 90 | 97 | 69 | -8 | 26 | -68 | -24 | 31 | 25 | -335 |
| Net financials | 5.669 | 4.753 | 3.316 | 2.812 | 7.357 | 4.373 | 5.154 | -571 | -150 | 1.989 | 2.638 | 1.510 | 2.844 |
| Profit before tax | 5.754 | 4.833 | 3.402 | 2.902 | 7.454 | 4.443 | 5.146 | -545 | -218 | 1.965 | 2.668 | 1.535 | 2.509 |
| Tax | 52 | 48 | 203 | 147 | 221 | 160 | 238 | 156 | 141 | 237 | 101 | 257 | 215 |
| Net profit | 5.702 | 4.785 | 3.199 | 2.755 | 7.234 | 4.283 | 4.908 | -701 | -358 | 1.729 | 2.567 | 1.278 | 2.294 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.828 | 26.143 | 28.743 | 31.690 | 40.120 | 43.219 | 47.467 | 45.599 | 45.247 | 46.624 | 48.775 | 49.769 | 51.775 |
| Equity | 19.895 | 24.584 | 27.686 | 30.342 | 37.474 | 41.653 | 46.255 | 45.204 | 44.346 | 45.524 | 47.977 | 48.755 | 50.927 |
| Long-term debt | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 1.351 | 740 | 1.087 | 2.527 | 1.565 | 1.172 | 252 | 808 | 1.100 | 798 | 1.014 | 849 |
| Total debt | 830 | 1.351 | 740 | 1.087 | 2.527 | 1.565 | 1.172 | 252 | 808 | 1.100 | 798 | 1.014 | 849 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|