| Revenue | DKK -281K | -106% |
| EBITDA | DKK -552K | -111% |
| Net profit | DKK -222K | -106% |
| Total assets | DKK 8,6M | -5% |
| Equity | DKK 7,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | -111 | -16 | 66 | 99 | 84 | 271 | 356 | 384 | 320 | 229 | 5.103 | -281 |
| Staff expenses | -182 | -298 | -313 | -334 | -316 | -320 | -323 | -356 | -382 | -365 | -253 | -146 | -271 |
| EBITDA | -320 | -409 | -328 | -268 | -217 | -236 | -52 | 1 | 3 | -45 | -24 | 4.957 | -552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -36 | -62 | -69 | -50 | -25 | -0 | -0 |
| EBIT | -320 | -409 | -328 | -268 | -217 | -245 | -87 | -61 | -67 | -95 | -49 | 4.957 | -552 |
| Net financials | 284 | 297 | 337 | 648 | -414 | 428 | -279 | -31 | -92 | -52 | -146 | 111 | 269 |
| Profit before tax | -36 | -113 | 9 | 380 | -631 | 182 | -366 | -92 | -159 | -147 | -195 | 5.069 | -283 |
| Tax | -9 | -32 | 2 | 87 | -138 | 40 | -81 | -20 | -35 | -32 | -43 | 1.102 | -61 |
| Net profit | -27 | -81 | 6 | 293 | -492 | 142 | -286 | -72 | -125 | -115 | -152 | 3.967 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.404 | 5.742 | 6.043 | 6.272 | 5.894 | 9.757 | 9.734 | 9.769 | 9.713 | 9.402 | 8.684 | 9.015 | 8.581 |
| Equity | 5.381 | 5.204 | 5.111 | 5.324 | 4.832 | 4.900 | 4.529 | 4.457 | 4.292 | 4.067 | 3.800 | 7.708 | 7.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.613 | 2.613 | 2.613 | 2.544 | 2.506 | 2.475 | 0 | 0 |
| Short-term debt | 22 | 538 | 932 | 947 | 1.061 | 2.244 | 2.592 | 2.699 | 2.877 | 2.829 | 2.409 | 1.307 | 1.156 |
| Total debt | 22 | 538 | 932 | 947 | 1.061 | 4.857 | 5.205 | 5.312 | 5.421 | 5.335 | 4.884 | 1.307 | 1.156 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Selchau Sanggaard | Board of Directors | 0 companies |
| Carl Ole Sanggaard | Board of Directors | 0 companies |