| Revenue | DKK 3,8M | -11% |
| EBITDA | DKK 685K | +129% |
| Net profit | DKK 438K | +121% |
| Total assets | DKK 1,4M | -8% |
| Equity | DKK -944K | +32% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.964 | 3.858 | 8.030 | 7.969 | 15.372 | 9.687 | 8.736 | 17.280 | 8.793 | 7.704 | 8.355 | 4.321 | 3.847 |
| Staff expenses | -5.585 | -2.875 | -6.527 | -7.821 | -9.730 | -8.696 | -8.520 | -10.112 | -9.772 | -7.286 | -7.492 | -6.709 | -3.162 |
| EBITDA | -1.621 | 983 | 1.503 | 149 | 5.642 | 992 | 216 | -579 | -979 | 418 | 863 | -2.389 | 685 |
| Depreciation & amort. | -51 | -39 | -102 | -114 | -149 | -254 | -151 | -136 | -85 | -46 | -20 | -25 | -25 |
| EBIT | -1.672 | 944 | 1.401 | 35 | 5.493 | 738 | 65 | -714 | -1.065 | 372 | 843 | -2.414 | 660 |
| Net financials | -31 | -65 | -27 | -13 | -81 | -45 | -54 | -7 | 10 | -4 | -11 | -132 | -174 |
| Profit before tax | -1.703 | 880 | 1.373 | 22 | 5.411 | 693 | 11 | -722 | -1.054 | 368 | 831 | -2.546 | 486 |
| Tax | -422 | 222 | 350 | 10 | 49 | 151 | 4 | -158 | -231 | 81 | 184 | -499 | 48 |
| Net profit | -1.281 | 658 | 1.024 | 12 | 5.362 | 541 | 7 | -563 | -824 | 287 | 648 | -2.047 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.386 | 3.463 | 4.190 | 3.877 | 5.045 | 3.797 | 6.063 | 3.151 | 4.046 | 3.658 | 3.470 | 1.507 | 1.393 |
| Equity | 337 | 995 | 1.619 | 711 | 965 | 1.507 | 1.054 | 490 | -271 | 16 | 664 | -1.383 | -944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 844 | 844 | 299 | 0 | 0 |
| Short-term debt | 3.049 | 2.467 | 2.571 | 3.166 | 4.080 | 2.165 | 4.880 | 2.661 | 3.473 | 2.798 | 2.501 | 2.890 | 2.337 |
| Total debt | 3.049 | 2.467 | 2.571 | 3.166 | 4.080 | 2.165 | 4.880 | 2.661 | 4.317 | 3.642 | 2.800 | 2.890 | 2.337 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OL Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJLAND JENSEN ApS | Company | 50.0% | 50.0% | 2022 |
IDNA GROUP A/S | Company | 10.0% | 10.0% | 2023 |
Scandinavian DesignLab ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
Rumfang ApS | Company | 20.0% | 20.0% | 2015 |
HEAVY ApS | Company | 5.0% | 5.0% | 2019 |
WORLDWIDE ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Madelung Jensen | Chief Executive Officer | 0 companies |
| Ole Larsen | Unofficial title | 0 companies |
| Robert Daniel Nagy | Board of Directors | 0 companies |
| Mikael Sternberg | Chairman | 0 companies |
| Lise Nielsen | Board of Directors | 0 companies |
| Niels Gyde Poulsen | Chairman | 0 companies |
| Jesper von Wieding | Chairman | 0 companies |
| Per Madsen | Chairman | 0 companies |
| Britt Karlsen | Board of Directors | 0 companies |
| Steen Werner Hamburger | Board of Directors | 0 companies |
| Stig Wall | Chairman | 0 companies |