| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK -3K | -99% |
| Total assets | DKK 972K | +1% |
| Equity | DKK 934K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -600 | -806 | — | -15 | -13 |
| Staff expenses | -606 | -42 | -0 | -0 | -0 |
| EBITDA | -1.206 | -848 | 0 | -15 | -13 |
| Depreciation & amort. | 9 | -0 | -0 | -0 | -0 |
| EBIT | -1.215 | -848 | 0 | -15 | -13 |
| Net financials | -30 | -3 | 13 | 14 | 10 |
| Profit before tax | -1.245 | -851 | 13 | -1 | -3 |
| Tax | -312 | -212 | 4 | 0 | -1 |
| Net profit | -933 | -640 | 9 | -1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.042 | 939 | 948 | 962 | 972 |
| Equity | 1.569 | 929 | 938 | 937 | 934 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 |
| Short-term debt | 4.473 | 10 | 10 | 25 | 38 |
| Total debt | 4.473 | 10 | 10 | 25 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2011 | — | — |
JR Management | Management | 2010 | — | — |
NA Founder | Founder | 2004 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SC Management | Management | 2013 | — | — |
LG Founder | Founder | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPS CLEMENS A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Martin Ulbjerg Levring | Management | 0 companies |
| Jan Rasmussen | Management | 0 companies |
| Niels Aage Eriksen | Founder | 0 companies |
| Ole Mølby | Chief Executive Officer | 0 companies |
| Søren Christian Madsen | Management | 0 companies |
| Lars Green | Founder | 0 companies |
| Peter Nørgaard Andersen | Board of Directors | 0 companies |