| Revenue | DKK -105K | +426% |
| EBITDA | DKK -105K | -426% |
| Net profit | DKK 2,6M | +204% |
| Total assets | DKK 2,1M | -44% |
| Equity | DKK 580K | +128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 1.402 | 14.510 | 281 | 479 | -10 | -25 | -30 | -20 | -105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 369 | 1.402 | 14.510 | 281 | 479 | -10 | -25 | -30 | -20 | -105 |
| Depreciation & amort. | 24.186 | -1.635 | -180 | -249 | -258 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23.817 | -234 | 14.330 | 32 | 221 | -10 | -25 | -30 | -20 | -105 |
| Net financials | -5.431 | -1.812 | -6.235 | -4.872 | 239 | 3.979 | 1.497 | 124 | 882 | 2.730 |
| Profit before tax | -29.248 | -2.046 | 8.095 | -4.840 | -3.352 | 3.969 | 1.472 | 94 | 862 | 2.625 |
| Tax | -0 | -0 | 63 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29.248 | -2.046 | 8.032 | -4.840 | -3.352 | 3.969 | 1.472 | 94 | 862 | 2.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.727 | 26.144 | 16.630 | 12.719 | 6.576 | 2.635 | 2.702 | 3.461 | 3.716 | 2.065 |
| Equity | -15.292 | -17.338 | -7.431 | -12.273 | -13.283 | -9.314 | -3.043 | -2.948 | -2.045 | 580 |
| Long-term debt | 25.326 | 5.285 | 8.681 | 8.260 | 5.787 | 2.343 | 2.350 | 0 | 0 | 0 |
| Short-term debt | 36.693 | 38.197 | 15.380 | 16.733 | 14.072 | 9.606 | 3.395 | 6.409 | 5.761 | 1.485 |
| Total debt | 62.019 | 43.482 | 24.061 | 24.993 | 19.859 | 11.949 | 5.745 | 6.409 | 5.761 | 1.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2008 | |
JC HOLDINGS ApS | Company | 10.0% | 10.0% | 2006 |
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2017 | |
AWN HOLDINGS ApS | Company | 10.0% | 10.0% | 2006 |
NIFA HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |