| Revenue | DKK -26K | -35% |
| EBITDA | DKK -26K | +35% |
| Net profit | DKK 591K | +139% |
| Total assets | DKK 15,7M | -4% |
| Equity | DKK 15,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 161 | 163 | 169 | 171 | 128 | 45 | 371 | -46 | -38 | -40 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 35 | 46 | 90 | 81 | -20 | -21 | 305 | -46 | -38 | -40 | -26 |
| Depreciation & amort. | -83 | -89 | -89 | -89 | -170 | -29 | -29 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -54 | -42 | 1 | -89 | -49 | -50 | 305 | -46 | -38 | -40 | -26 |
| Net financials | 2.687 | 1.387 | 1.234 | 1.290 | 2.040 | 3.626 | 420 | 505 | 229 | 2.039 | -1.902 | 786 |
| Profit before tax | 2.672 | 1.333 | 1.192 | 1.291 | 1.951 | 3.577 | 370 | 810 | 183 | 2.001 | -1.942 | 759 |
| Tax | 710 | 380 | 327 | 338 | 478 | 90 | 88 | 101 | 40 | 440 | -425 | 169 |
| Net profit | 1.961 | 953 | 865 | 953 | 1.473 | 3.487 | 281 | 708 | 143 | 1.561 | -1.518 | 591 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.837 | 14.575 | 14.733 | 15.638 | 17.008 | 20.275 | 19.483 | 19.352 | 18.195 | 19.074 | 16.342 | 15.712 |
| Equity | 13.709 | 14.487 | 14.677 | 15.532 | 16.905 | 20.192 | 19.473 | 19.332 | 18.175 | 18.835 | 16.318 | 15.608 |
| Long-term debt | 25 | 25 | 26 | 26 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 64 | 30 | 80 | 76 | 84 | 10 | 20 | 20 | 238 | 24 | 103 |
| Total debt | 127 | 88 | 56 | 106 | 103 | 84 | 10 | 20 | 20 | 238 | 24 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Brichstein Rishøj | Management | 0 companies |