| Revenue | DKK 359K | +545% |
| EBITDA | DKK 30K | +143% |
| Net profit | DKK 23K | +120% |
| Total assets | DKK 320K | +407% |
| Equity | DKK -2K | +92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 5 | 49 | -23 | 85 | 249 | -19 | 391 | -2 | 56 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -72 | -126 | -274 |
| EBITDA | -3 | 5 | 49 | 39 | 85 | 249 | -19 | 357 | -19 | -70 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | 49 | 39 | 85 | 249 | -19 | 357 | -19 | -70 | 30 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2 | -11 | -1 | -14 | -36 | -7 |
| Profit before tax | -3 | 5 | 49 | 39 | 85 | 247 | -30 | 356 | -32 | -106 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | 11 | -0 |
| Net profit | -3 | 5 | 49 | 39 | 85 | 247 | -30 | 360 | -25 | -117 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 121 | 185 | 45 | 7 | 538 | 30 | 185 | 188 | 63 | 320 |
| Equity | -638 | -633 | -584 | -545 | -460 | -212 | -242 | 118 | 92 | -25 | -2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 754 | 769 | 590 | 467 | 751 | 273 | 67 | 96 | 88 | 322 |
| Total debt | 759 | 754 | 769 | 590 | 467 | 751 | 273 | 67 | 96 | 88 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
AT Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Anders Thode Jensen | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |