| Revenue | DKK 593K | +30% |
| EBITDA | DKK 239K | +67% |
| Net profit | DKK 142K | +80% |
| Total assets | DKK 1,5M | +13% |
| Equity | DKK 406K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 1.056 | 986 | 890 | 668 | 638 | 666 | 496 | 420 | 458 | 455 | 519 | 456 | 593 |
| Staff expenses | -963 | -1.034 | -1.031 | -813 | -836 | -806 | -794 | -484 | -345 | -372 | -278 | -331 | -313 | -354 |
| EBITDA | -77 | 22 | -45 | 76 | -168 | -168 | -127 | 11 | 75 | 86 | 178 | 188 | 143 | 239 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 17 | -45 | 76 | -168 | -168 | -127 | 11 | 75 | 86 | 178 | 188 | 143 | 239 |
| Net financials | -5 | -3 | -3 | -10 | -13 | -24 | -22 | -35 | -34 | -31 | -21 | -17 | -37 | -48 |
| Profit before tax | -88 | 14 | -48 | 66 | -181 | -192 | -150 | -24 | 41 | 54 | 157 | 172 | 106 | 191 |
| Tax | -0 | -0 | -0 | -0 | -58 | -42 | -33 | -4 | 11 | 13 | 36 | 34 | 27 | 49 |
| Net profit | -88 | 14 | -48 | 66 | -123 | -149 | -117 | -20 | 30 | 42 | 121 | 138 | 79 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.319 | 1.243 | 1.380 | 1.312 | 1.471 | 1.147 | 1.325 | 1.299 | 1.339 | 1.272 | 1.188 | 1.312 | 1.331 | 1.501 |
| Equity | 532 | 545 | 497 | 563 | 440 | 290 | 174 | 454 | 484 | 526 | 647 | 435 | 514 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 787 | 698 | 883 | 749 | 1.031 | 856 | 1.151 | 845 | 855 | 747 | 541 | 877 | 817 | 1.062 |
| Total debt | 787 | 698 | 883 | 749 | 1.031 | 856 | 1.151 | 845 | 855 | 747 | 541 | 877 | 817 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2022 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAKED Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Keven Louis Just Poulsen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |