| Revenue | DKK -25K | -1134% |
| EBITDA | DKK -25K | -1134% |
| Net profit | DKK -117K | -7478% |
| Total assets | DKK 14K | -90% |
| Equity | DKK -1K | -101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | -17 | -15 | -27 | 536 | 765 | -27 | 46 | -17 | 92 | -41 | 2 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -272 | -704 | -275 | -127 | -55 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | -17 | -15 | -27 | 265 | 61 | -301 | -80 | -71 | 92 | -41 | 2 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -7 | -7 | -7 | -7 | -6 | -0 | -0 | -0 |
| EBIT | 282 | -17 | -15 | -27 | 264 | 54 | -309 | -87 | -79 | 86 | -41 | 2 | -25 |
| Net financials | 26 | 33 | 26 | 10 | -3 | 115 | 11 | 1 | -3 | -4 | -2 | -0 | 0 |
| Profit before tax | 307 | 17 | 11 | -17 | 261 | 169 | -298 | -87 | -81 | 82 | -44 | 2 | -25 |
| Tax | -0 | -0 | -0 | -0 | 28 | 39 | -66 | -19 | -18 | 19 | -10 | 0 | 92 |
| Net profit | 307 | 17 | 11 | -17 | 233 | 130 | -232 | -68 | -63 | 63 | -34 | 2 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 493 | 445 | 402 | 756 | 746 | 302 | 190 | 169 | 217 | 127 | 140 | 14 |
| Equity | 466 | 483 | 435 | 388 | 519 | 574 | 236 | 148 | 85 | 148 | 114 | 115 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 11 | 14 | 236 | 171 | 66 | 42 | 85 | 57 | 13 | 25 | 15 |
| Total debt | 10 | 10 | 11 | 14 | 236 | 171 | 66 | 42 | 85 | 69 | 13 | 25 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|