| Revenue | DKK -51K | -2% |
| EBITDA | DKK -51K | +2% |
| Net profit | DKK 328K | +233% |
| Total assets | DKK 25,6M | +1% |
| Equity | DKK 25,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -11 | -61 | -45 | -58 | -47 | -93 | -88 | -46 | -47 | -60 | -48 | -52 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -61 | -45 | -58 | -47 | -93 | -88 | -46 | -47 | -60 | -48 | -52 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -61 | -45 | -58 | -47 | -93 | -88 | -46 | -47 | -60 | -48 | -52 | -51 |
| Net financials | -11 | 18.465 | 1.491 | 1.934 | 1.042 | 1.744 | -295 | 598 | 102 | 5.319 | -1.768 | 950 | 170 | 683 |
| Profit before tax | -18 | 18.454 | 1.430 | 1.889 | 983 | 1.697 | -388 | 510 | 57 | 5.272 | -1.828 | 902 | 118 | 632 |
| Tax | -0 | -0 | 255 | 287 | 217 | 318 | 156 | 188 | 89 | 721 | -0 | -0 | 365 | 304 |
| Net profit | -18 | 18.454 | 1.175 | 1.601 | 767 | 1.379 | -544 | 322 | -33 | 4.551 | -1.828 | 902 | -246 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 18.493 | 19.890 | 21.896 | 21.211 | 22.642 | 21.786 | 22.166 | 21.931 | 27.113 | 24.570 | 25.352 | 25.353 | 25.570 |
| Equity | 28 | 18.481 | 19.657 | 21.160 | 20.926 | 22.305 | 21.666 | 21.988 | 21.819 | 26.370 | 24.542 | 25.329 | 24.965 | 25.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 12 | 233 | 237 | 35 | 336 | 120 | 178 | 112 | 743 | 28 | 23 | 387 | 276 |
| Total debt | 239 | 12 | 233 | 237 | 35 | 336 | 120 | 178 | 112 | 743 | 28 | 23 | 387 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |