| Revenue | DKK -13K | +37% |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK 3,3M | -8% |
| Total assets | DKK 12M | +35% |
| Equity | DKK 11,2M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -9 | -10 | -9 | -12 |
| Net financials | 314 | 314 | 129 | 242 | 413 | 1.042 | 191 | 581 | 294 | 880 | 1.367 | 3.628 | 3.346 |
| Profit before tax | 309 | 307 | 124 | 237 | 408 | 1.037 | 186 | 576 | 288 | 871 | 1.358 | 3.619 | 3.334 |
| Tax | 2 | 4 | 2 | 1 | 0 | 1 | 7 | 8 | 8 | 8 | 7 | 6 | 23 |
| Net profit | 307 | 303 | 122 | 237 | 408 | 1.035 | 180 | 567 | 280 | 863 | 1.351 | 3.613 | 3.311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 1.111 | 1.216 | 1.430 | 1.718 | 2.739 | 2.874 | 3.417 | 3.593 | 4.441 | 5.822 | 8.875 | 11.958 |
| Equity | — | 1.030 | 1.052 | 1.188 | 1.496 | 2.432 | 2.506 | 2.965 | 3.134 | 3.885 | 5.121 | 8.617 | 11.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 82 | 164 | 242 | 221 | 307 | 367 | 452 | 458 | 556 | 701 | 259 | 730 |
| Total debt | 8 | 82 | 164 | 242 | 221 | 307 | 367 | 452 | 458 | 556 | 701 | 259 | 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lonnie Maria Nøhr Andersen | Management | 0 companies |