| Revenue | DKK -35K | -25% |
| EBITDA | DKK -35K | +25% |
| Net profit | DKK -34K | +74% |
| Total assets | DKK 2,4M | -13% |
| Equity | DKK 2,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -59 | 82 | 104 | 116 | 128 | 153 | 139 | 167 | -16 | 28 | -28 | -46 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -32 | -248 | -248 | -248 | -44 | -24 | -0 | -0 | -0 |
| EBITDA | 26 | 616 | 82 | 104 | 116 | 96 | -95 | -109 | -81 | -60 | 4 | -28 | -46 | -35 |
| Depreciation & amort. | 251 | -337 | -337 | -337 | -438 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -225 | 278 | -255 | -233 | -322 | 96 | -95 | -109 | -81 | -60 | 4 | -28 | -46 | -35 |
| Net financials | 363 | -634 | 376 | 642 | 686 | 3.494 | 230 | 182 | 267 | 552 | 1.983 | 77 | -81 | 2 |
| Profit before tax | 198 | -12 | 145 | 409 | 364 | 3.591 | 135 | 73 | 186 | 493 | 1.988 | 48 | -127 | -33 |
| Tax | 30 | 26 | 12 | -0 | -8 | -0 | -0 | -0 | 0 | 7 | -0 | -0 | 3 | 2 |
| Net profit | 168 | -38 | 133 | 409 | 372 | 3.591 | 135 | 73 | 186 | 486 | 1.988 | 48 | -130 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.972 | 3.137 | 2.857 | 2.756 | 4.683 | 4.770 | 4.986 | 4.874 | 4.525 | 5.015 | 5.447 | 3.517 | 2.820 | 2.448 |
| Equity | 782 | 626 | 759 | 1.069 | 1.342 | 4.728 | 4.757 | 4.593 | 4.495 | 4.981 | 5.441 | 3.510 | 2.654 | 2.433 |
| Long-term debt | 2.100 | -2.300 | 2.050 | 1.650 | 3.300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | -211 | 47 | 37 | 41 | 42 | 229 | 281 | 30 | 34 | 6 | 7 | 166 | 15 |
| Total debt | 2.190 | -2.511 | 2.097 | 1.687 | 3.341 | 42 | 229 | 281 | 30 | 34 | 6 | 7 | 166 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|